7/3/2020  5:29:56 PM Chg. -1.20 Volume Bid5:29:56 PM Ask5:29:56 PM Market Capitalization Dividend Y. P/E Ratio
193.50SEK -0.62% 1.84 mill.
Turnover: 250.9 mill.
193.65Bid Size: 270 193.70Ask Size: 1,918 214.31 bill.SEK 2.00% 20.93

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  5,422   5,684   5,603   6,390   7,712
Intangible Assets
  25,193   31,455   34,422   38,280   47,056
Long-Term Investments
  856   164   89   86   76
Fixed Assets
  32,210   39,301   43,003   48,109   58,260
Inventories
  4,825   5,704   5,905   6,498   7,845
Accounts Receivable
  5,596   6,924   7,557   8,531   10,595
Cash and Cash Equivalents
  1,302   1,665   907   362   667
Current Assets
  13,179   16,072   16,853   17,654   21,738
Total Assets
  45,389   55,373   59,856   65,763   79,998

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  3,123   3,796   3,883   4,393   5,699
Long-Term Liabilities
  8,134   7,422   11,194   13,329   15,362
Liabilities to Banks
  10,926   14,849   14,582   18,311   20,249
Provisions
  2,560   2,142   3,919   5,065   4,820
Liabilities
  24,568   31,638   33,130   36,951   43,900
Share Capital
  366   368   371   371   371
Total Equity
  20,652   23,527   26,543   28,813   36,096
Minority Interests
  169   208   183   0.0000   2
Total liabilities equity
  45,389   55,373   59,856   65,763   79,998

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  36,823   41,786   46,619   48,481   56,843
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,046   5,204   7,501   6,924   9,257
Interest Income
  -680   -645   -770   -543   -559
Income Before Taxes
  5,366   4,559   6,731   6,381   8,698
Income Taxes
  1,286   1,095   1,617   1,595   2,261
Minority Interests Profit
  -30   -26   -14   -2   0.0000
Net Income
  4,050   3,843   5,112   4,772   6,436

 

Per Share

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Earnings per Share
  3.6900   3.4800   4.6200   4.3000   5.7900
Dividend per Share
  1.3330   1.5000   1.7000   1.9000   2.1670

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  5,729   5,347   5,990   6,224   6,679
Cash Flow from Investing Activities
  -4,027   -7,357   -4,738   -6,030   -3,524
Cash Flow from Financing
  -2,597   2,326   -1,564   -731   -2,908
Decrease / Increase in Cash
  -895   316   -312   -537   247
Employees
  37,279   41,070   42,762   42,556   44,269