7/10/2020  5:29:46 PM Chg. +0.85 Volume Bid5:29:46 PM Ask5:29:46 PM Market Capitalization Dividend Y. P/E Ratio
196.45SEK +0.43% 2.99 mill.
Turnover: 501.83 mill.
196.75Bid Size: 936 196.85Ask Size: 267 213.33 bill.SEK 2.00% 20.83

Assets

2008
IFRS
in mill. SEK
2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
Property and Equipment
  5,952   5,550   5,422   5,684   5,603
Intangible Assets
  22,662   22,324   25,193   31,455   34,422
Long-Term Investments
  317   334   856   164   89
Fixed Assets
  29,726   29,061   32,210   39,301   43,003
Inventories
  5,383   4,349   4,825   5,704   5,905
Accounts Receivable
  6,372   5,618   5,596   6,924   7,557
Cash and Cash Equivalents
  1,931   2,235   1,302   1,665   907
Current Assets
  15,234   13,557   13,179   16,072   16,853
Total Assets
  44,960   42,618   45,389   55,373   59,856

 

Liabilities

2008
IFRS
in mill. SEK
2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
Accounts Payable
  2,909   2,682   3,123   3,796   3,883
Long-Term Liabilities
  7,766   10,692   8,134   7,422   11,194
Liabilities to Banks
  15,262   12,561   10,926   14,849   14,582
Provisions
  1,886   2,216   2,560   2,142   3,919
Liabilities
  26,122   23,284   24,568   31,638   33,130
Share Capital
  366   366   366   368   371
Total Equity
  18,675   19,172   20,652   23,527   26,543
Minority Interests
  163   162   169   208   183
Total liabilities equity
  44,960   42,618   45,389   55,373   59,856

 

Income Statement

2008
IFRS
in mill. SEK
2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
Revenues
  34,829   34,963   36,823   41,786   46,619
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,269   4,374   6,046   5,204   7,501
Interest Income
  -770   -634   -680   -645   -770
Income Before Taxes
  3,499   3,740   5,366   4,559   6,731
Income Taxes
  1,061   1,081   1,286   1,095   1,617
Minority Interests Profit
  -25   -32   -30   -26   -14
Net Income
  2,413   2,626   4,050   3,843   5,112

 

Per Share

2008
IFRS
in SEK
2009
IFRS
in SEK
2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
Earnings per Share
  2.2000   2.3900   3.6900   3.4800   4.6200
Dividend per Share
  1.2000   1.2000   1.3330   1.5000   1.7000

 

Cash Flow

2008
IFRS
in mill. SEK
2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
Cash Flow from Operating Activities
  4,369   5,924   5,729   5,347   5,990
Cash Flow from Investing Activities
  -2,648   -1,835   -4,027   -7,357   -4,738
Cash Flow from Financing
  -1,311   -3,741   -2,597   2,326   -1,564
Decrease / Increase in Cash
  410   348   -895   316   -312
Employees
  32,723   29,375   37,279   41,070   42,762