2024-04-15  9:59:58 PM Chg. -0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
42.45USD -0.07% 3,249
Turnover: 138,677.65
-Bid Size: - -Ask Size: - 964.55 mill.USD 1.23% 28.85

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  170.2060   180.5380   190.3960   192.4480   190.3630
Intangible Assets
  13.5770   26.6430   30.9520   25.3700   23.5360
Long-Term Investments
  11.5400   13.9650   14.5530   14.8900   16.1040
Fixed Assets
  235.5560   266.7680   286.6100   294.4660   294.1940
Inventories
  384.7760   360.4040   391.3790   355.9440   294.5360
Accounts Receivable
  98.8650   106.6590   114.7860   130.5690   120.2710
Cash and Cash Equivalents
  25.0620   82.3710   62.2800   25.8210   48.8570
Current Assets
  541.7970   576.8330   602.9690   560.9910   506.3040
Total Assets
  777.3530   843.6010   889.5790   855.4570   800.4980

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  48.3850   57.2970   60.4170   70.6140   57.1620
Long-term debt
  5.1540   4.1160   1.5750   59.7090   .6900
Liabilities to Banks
  -   -   -   -   -
Provisions
  38.4000   41.3000   45.1000   47   47.6000
Liabilities
  167.4950   194.7600   202.8140   270.1670   198.0110
Share Capital
  4.5980   4.6090   4.6140   4.5030   4.5100
Total Equity
  609.8580   648.8410   686.7650   585.2900   602.4870
Minority Interests
  1.7860   1.0110   1.0930   .7100   .5380
Total liabilities equity
  777.3530   843.6010   889.5790   855.4570   800.4980

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  983.1570   1,147.4310   1,184.7390   1,171.5990   1,169.6130
Depreciation (total)
  -   -   -   -   -
Operating Result
  49.9870   87.1550   55.5370   -86.4210   25.0560
Interest Income
  2.1530   2.2010   2.1420   -.0930   -1.3670
Income Before Taxes
  51.9730   87.0950   57.2170   -85.9780   25.1860
Income Taxes
  20.0070   32.1070   19.6270   -25.2340   3.0120
Minority Interests Profit
  -.8310   -.1710   -.2050   .2950   .1320
Net Income
  32.7970   55.1590   37.7950   -60.4490   22.3060

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.4300   2.4000   1.6400   -2.6400   0.9900
Dividend per Share
  0.4000   0.4000   0.4000   0.4200   0.4400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  30.8660   134.8060   41.8810   -29.7850   112.4340
Cash Flow from Investing Activities
  -10.5920   -66.2270   -46.9000   -27.4250   -21.5400
Cash Flow from Financing
  -6.0620   -11.0200   -16.7920   22.6940   -68.0850
Decrease / Increase in Cash
  12.0390   57.3090   -20.0910   -36.4590   23.0360
Employees
  3,740   4,218   4,437   4,401   3,866