8/14/2020  10:00:00 PM Chg. -0.33 Volume Bid10:11:38 PM Ask10:11:38 PM Market Capitalization Dividend Y. P/E Ratio
40.59CAD -0.81% 177,474
Turnover: 7.1 mill.
40.55Bid Size: 900 40.72Ask Size: 100 4.64 bill.CAD 3.72% 14.14

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  15,117   16,230   16,941   17,343   17,865
Intangible Assets
  416   502   546   587   672
Long-Term Investments
  290   302   302   395   380
Fixed Assets
  -   -   -   -   -
Inventories
  110   87   56   70   66
Accounts Receivable
  744   624   603   710   745
Cash and Cash Equivalents
  595   800   606   501   691
Current Assets
  1,549   1,611   1,384   2,275   2,097
Total Assets
  17,689   19,055   19,724   21,775   23,344

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  5   1   5   7   0.0000
Provisions
  950   1,161   1,333   1,391   1,538
Liabilities
  11,409   12,162   12,525   14,548   15,902
Share Capital
  161   165   167   167   169
Total Equity
  6,280   6,893   7,199   7,227   7,442
Minority Interests
  3,112   3,537   3,653   3,634   3,687
Total liabilities equity
  17,689   19,055   19,724   21,775   23,344

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  4,554   4,131   4,045   4,541   4,888
Depreciation (total)
  561   756   615   670   682
Operating Result
  1,326   843   1,313   1,031   1,380
Interest Income
  -298   -289   -380   -406   -478
Income Before Taxes
  1,028   554   933   625   902
Income Taxes
  237   198   258   163   231
Minority Interests Profit
  -371   -202   -335   -259   -343
Net Income
  420   154   340   203   328

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  3.6600   1.3400   2.9700   1.9200   2.8700
Dividend per Share
  0.8600   0.9900   1.1400   1.3100   1.5100

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,681   1,680   1,790   1,331   999
Cash Flow from Investing Activities
  -2,078   -1,853   -1,611   -1,300   -1,644
Cash Flow from Financing
  236   343   -367   -128   837
Decrease / Increase in Cash
  -151   170   -188   -97   192
Employees
  9,170   7,860   6,751   6,752   6,241