2022-12-06  5:35:11 PM Chg. - Volume Bid7:54:11 AM Ask7:54:11 AM Market Capitalization Dividend Y. P/E Ratio
22.990EUR - 276,859
Turnover: 6.36 mill.
-Bid Size: - -Ask Size: - 18.98 bill.EUR 0.00% -

Assets

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Property and Equipment
  8,556.4000   9,145.8000   10,033.5000   216.4000   230.1000
Intangible Assets
  209.5000   187.6000   197.2000   11,786.1000   12,850.7000
Long-Term Investments
  748.1000   583.2000   379.3000   431.5000   318.7000
Fixed Assets
  15,847.2000   16,268.8000   17,079   19,878.3000   20,881.4000
Inventories
  54.2000   57.5000   51.3000   45.2000   57.6000
Accounts Receivable
  745.1000   792.5000   863.3000   891.5000   922.7000
Cash and Cash Equivalents
  90.9000   129.8000   1,222.3000   2,533.3000   619.9000
Current Assets
  1,298.5000   1,409.5000   2,649.8000   5,154.4000   2,287.9000
Total Assets
  17,145.7000   17,678.3000   19,728.8000   25,032.6000   23,169.3000

 

Liabilities

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Accounts Payable
  683.4000   666   720.1000   1,307.4000   1,490.5000
Long-term debt
  9,329.5000   9,862.1000   11,306   10,066.9000   10,347.2000
Liabilities to Banks
  10,247.9000   10,702.1000   12,260.3000   12,628.2000   11,014
Provisions
  1,149.3000   1,220.1000   1,304.3000   1,231.7000   1,589.5000
Liabilities
  13,134.5000   13,692.2000   15,473.3000   21,445.7000   19,208.8000
Share Capital
  571.7000   571.7000   571.7000   600.3000   630.3000
Total Equity
  3,631.8000   3,615.5000   3,865.2000   3,183.4000   3,510
Minority Interests
  379.5000   370.6000   390.3000   403.5000   450.5000
Total liabilities equity
  17,145.7000   17,678.3000   19,728.8000   25,032.6000   23,169.3000

 

Income Statement

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Revenues
  3,271.6000   3,476.7000   3,610.6000   4,528.1000   3,976.3000
Depreciation (total)
  374.3000   405   438.2000   483   547.6000
Operating Result
  1,643.3000   1,615.9000   1,660.6000   1,782   1,776.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,196.2000   1,129.4000   1,124.4000   1,108.3000   1,127.4000
Income Taxes
  -820.1000   -408.6000   -442.8000   -400.3000   -413.5000
Minority Interests Profit
  -11   -5.6000   8.3000   -18.1000   -9.5000
Net Income
  380.7000   734.8000   690.7000   683   830.3000

 

Per Share

2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
Earnings per Share
  0.6700   1.2900   1.2300   1.1600   1.3400
Dividend per Share
  0.6800   0.7100   0.7500   0.7500   0.7500

 

Cash Flow

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,162.9000   1,292.9000   1,375.8000   1,640.8000   1,915.5000
Cash Flow from Investing Activities
  -872.2000   -963.8000   -1,222.8000   -1,345.3000   -1,858.6000
Cash Flow from Financing
  -229   -59.5000   986.8000   1,043.3000   -2,001.2000
Decrease / Increase in Cash
  -39.5000   264.8000   1,140.2000   1,340.1000   -1,951.6000
Employees
  9,281   9,848   9,528   9,686   10,767