2022-12-06  5:35:11 PM Chg. - Volume Bid7:54:11 AM Ask7:54:11 AM Market Capitalization Dividend Y. P/E Ratio
22.990EUR - 276,859
Turnover: 6.36 mill.
-Bid Size: - -Ask Size: - 18.98 bill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  191.6000   231.7000   291.1000   302.8000   695.8000
Intangible Assets
  20,799.2000   20,461.8000   23,999.9000   22,875.8000   36,304.4000
Long-Term Investments
  153.8000   96.9000   291.2000   267   3,597.3000
Fixed Assets
  29,113.9000   28,542.7000   32,634.5000   31,576.6000   68,193
Inventories
  59.6000   57.4000   68.3000   95   118.5000
Accounts Receivable
  1,327.5000   1,394.9000   1,603.5000   1,703.1000   2,268.2000
Cash and Cash Equivalents
  1,905   2,957.2000   3,383   5,624.7000   5,031.8000
Current Assets
  5,063.5000   5,578.3000   6,146.3000   8,480.6000   11,480.5000
Total Assets
  34,177.5000   34,121   38,780.9000   40,057.3000   79,673.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,406   1,581.5000   1,650.6000   1,583.4000   2,139.3000
Long-term debt
  13,993.9000   14,044.2000   14,832.3000   15,969.8000   44,151.4000
Liabilities to Banks
  15,162.3000   15,982.8000   18,081.2000   18,223.6000   48,222.4000
Provisions
  3,727.7000   3,491.1000   4,398.5000   4,104.8000   6,032.7000
Liabilities
  25,914.1000   25,638.2000   28,772.3000   28,294.3000   63,341.8000
Share Capital
  825.8000   825.8000   825.8000   825.8000   825.8000
Total Equity
  6,518.9000   6,799.6000   7,223.9000   8,772.4000   8,441.9000
Minority Interests
  1,744.4000   1,683.2000   2,784.7000   2,990.6000   7,889.8000
Total liabilities equity
  34,177.5000   34,121   38,780.9000   40,057.3000   79,673.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  5,613.9000   6,020.5000   6,179.7000   6,383   7,427.1000
Depreciation (total)
  876   916.9000   955.2000   1,088.5000   1,365
Operating Result
  1,950.6000   2,240.9000   2,320.5000   2,581.9000   2,252.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,261.5000   1,438.3000   1,775.7000   2,065.4000   1,519.3000
Income Taxes
  -552.5000   -470.9000   -532.9000   -632.2000   -440
Minority Interests Profit
  -33.2000   -121.8000   -116.4000   -260.2000   -264.8000
Net Income
  740.3000   852.5000   1,121.8000   1,171.8000   818

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.9100   1.0400   1.3600   1.4300   0.9500
Dividend per Share
  0.8000   0.8800   0.9700   1.2200   0.9000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,823.3000   2,210.8000   2,361.8000   2,390   2,944.4000
Cash Flow from Investing Activities
  -716.2000   -1,340.5000   -2,898   720   -18,673.4000
Cash Flow from Financing
  -3,550.7000   172.6000   928.8000   -865.1000   15,222.5000
Decrease / Increase in Cash
  -2,440.7000   1,006.9000   426.6000   2,227.2000   -540.7000
Employees
  13,661   14,600   14,997   15,979   15,806