2022-12-06  5:35:11 PM Chg. - Volume Bid7:54:11 AM Ask7:54:11 AM Market Capitalization Dividend Y. P/E Ratio
22.990EUR - 276,859
Turnover: 6.36 mill.
-Bid Size: - -Ask Size: - 18.98 bill.EUR 0.00% -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  10,033.5000   216.4000   230.1000   233.8000   233
Intangible Assets
  197.2000   11,786.1000   12,850.7000   16,614.1000   20,697.8000
Long-Term Investments
  379.3000   431.5000   318.7000   119.4000   159.1000
Fixed Assets
  17,079   19,878.3000   20,881.4000   25,196.6000   29,630.9000
Inventories
  51.3000   45.2000   57.6000   62.1000   55.8000
Accounts Receivable
  863.3000   891.5000   922.7000   1,059.8000   1,249.4000
Cash and Cash Equivalents
  1,222.3000   2,533.3000   619.9000   2,811.2000   4,414.2000
Current Assets
  2,649.8000   5,154.4000   2,287.9000   5,185   6,788.1000
Total Assets
  19,728.8000   25,032.6000   23,169.3000   30,381.6000   36,418.9000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  720.1000   1,307.4000   1,490.5000   1,428   1,446.8000
Long-term debt
  11,306   10,066.9000   10,347.2000   14,391.1000   14,456.4000
Liabilities to Banks
  12,260.3000   12,628.2000   11,014   15,750.5000   18,314.7000
Provisions
  1,304.3000   1,231.7000   1,589.5000   2,521.6000   3,454.2000
Liabilities
  15,473.3000   21,445.7000   19,208.8000   24,933.4000   28,205.9000
Share Capital
  571.7000   600.3000   630.3000   661.8000   825.8000
Total Equity
  3,865.2000   3,183.4000   3,510   3,801.1000   6,484.6000
Minority Interests
  390.3000   403.5000   450.5000   1,647.2000   1,728.4000
Total liabilities equity
  19,728.8000   25,032.6000   23,169.3000   30,381.6000   36,418.9000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  3,610.6000   4,528.1000   3,976.3000   4,034.4000   5,014.1000
Depreciation (total)
  438.2000   483   547.6000   672.5000   696.8000
Operating Result
  1,660.6000   1,782   1,776.2000   1,643.6000   1,871.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,124.4000   1,108.3000   1,127.4000   1,146.3000   1,142.9000
Income Taxes
  -442.8000   -400.3000   -413.5000   -328.3000   -422.1000
Minority Interests Profit
  8.3000   -18.1000   -9.5000   -21.5000   -84
Net Income
  690.7000   683   830.3000   808.1000   637.7000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.2300   1.1600   1.3400   1.2500   0.9600
Dividend per Share
  0.7500   0.7500   0.7500   0.7500   0.7500

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,375.8000   1,640.8000   1,915.5000   1,117.3000   1,502
Cash Flow from Investing Activities
  -1,222.8000   -1,345.3000   -1,858.6000   -1,723.6000   -1,114.4000
Cash Flow from Financing
  986.8000   1,043.3000   -2,001.2000   2,834.5000   1,255.5000
Decrease / Increase in Cash
  1,140.2000   1,340.1000   -1,951.6000   2,218   1,607.2000
Employees
  9,528   9,686   10,767   11,260   11,584