2022-12-06  5:35:11 PM Chg. - Volume Bid7:54:11 AM Ask7:54:11 AM Market Capitalization Dividend Y. P/E Ratio
22.990EUR - 276,859
Turnover: 6.36 mill.
-Bid Size: - -Ask Size: - 18.98 bill.EUR 0.00% -

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  9,145.8000   10,033.5000   216.4000   230.1000   233.8000
Intangible Assets
  187.6000   197.2000   11,786.1000   12,850.7000   16,614.1000
Long-Term Investments
  583.2000   379.3000   431.5000   318.7000   119.4000
Fixed Assets
  16,268.8000   17,079   19,878.3000   20,881.4000   25,196.6000
Inventories
  57.5000   51.3000   45.2000   57.6000   62.1000
Accounts Receivable
  792.5000   863.3000   891.5000   922.7000   1,059.8000
Cash and Cash Equivalents
  129.8000   1,222.3000   2,533.3000   619.9000   2,811.2000
Current Assets
  1,409.5000   2,649.8000   5,154.4000   2,287.9000   5,185
Total Assets
  17,678.3000   19,728.8000   25,032.6000   23,169.3000   30,381.6000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  666   720.1000   1,307.4000   1,490.5000   1,428
Long-term debt
  9,862.1000   11,306   10,066.9000   10,347.2000   14,391.1000
Liabilities to Banks
  10,702.1000   12,260.3000   12,628.2000   11,014   15,750.5000
Provisions
  1,220.1000   1,304.3000   1,231.7000   1,589.5000   2,521.6000
Liabilities
  13,692.2000   15,473.3000   21,445.7000   19,208.8000   24,933.4000
Share Capital
  571.7000   571.7000   600.3000   630.3000   661.8000
Total Equity
  3,615.5000   3,865.2000   3,183.4000   3,510   3,801.1000
Minority Interests
  370.6000   390.3000   403.5000   450.5000   1,647.2000
Total liabilities equity
  17,678.3000   19,728.8000   25,032.6000   23,169.3000   30,381.6000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  3,476.7000   3,610.6000   4,528.1000   3,976.3000   4,034.4000
Depreciation (total)
  405   438.2000   483   547.6000   672.5000
Operating Result
  1,615.9000   1,660.6000   1,782   1,776.2000   1,643.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,129.4000   1,124.4000   1,108.3000   1,127.4000   1,146.3000
Income Taxes
  -408.6000   -442.8000   -400.3000   -413.5000   -328.3000
Minority Interests Profit
  -5.6000   8.3000   -18.1000   -9.5000   -21.5000
Net Income
  734.8000   690.7000   683   830.3000   808.1000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  1.2900   1.2300   1.1600   1.3400   1.2500
Dividend per Share
  0.7100   0.7500   0.7500   0.7500   0.7500

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,292.9000   1,375.8000   1,640.8000   1,915.5000   1,117.3000
Cash Flow from Investing Activities
  -963.8000   -1,222.8000   -1,345.3000   -1,858.6000   -1,723.6000
Cash Flow from Financing
  -59.5000   986.8000   1,043.3000   -2,001.2000   2,834.5000
Decrease / Increase in Cash
  264.8000   1,140.2000   1,340.1000   -1,951.6000   2,218
Employees
  9,848   9,528   9,686   10,767   11,260