6/22/2021  10:03:35 AM Chg. -0.035 Volume Bid10:03:41 AM Ask10:03:39 AM Market Capitalization Dividend Y. P/E Ratio
16.040EUR -0.22% 189,482
Turnover: 3.04 mill.
16.040Bid Size: 161 16.050Ask Size: 742 13.27 bill.EUR 0.00% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  291.1000   302.8000   695.8000   820   774
Intangible Assets
  23,999.9000   22,875.8000   36,304.4000   67,046   49,712
Long-Term Investments
  291.2000   267   3,597.3000   4,784   4,749
Fixed Assets
  32,634.5000   31,576.6000   68,193   70,928   73,368
Inventories
  68.3000   95   118.5000   96   114
Accounts Receivable
  1,603.5000   1,703.1000   2,268.2000   2,447   2,276
Cash and Cash Equivalents
  3,383   5,624.7000   5,031.8000   5,232   8,385
Current Assets
  6,146.3000   8,480.6000   11,480.5000   10,690   13,192
Total Assets
  38,780.9000   40,057.3000   79,673.6000   81,618   86,560

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,650.6000   1,583.4000   2,139.3000   2,242   2,160
Long-term debt
  14,832.3000   15,969.8000   44,151.4000   43,826   46,209
Liabilities to Banks
  18,081.2000   18,223.6000   48,222.4000   48,046   53,646
Provisions
  4,398.5000   4,104.8000   6,032.7000   9,324   9,314
Liabilities
  28,772.3000   28,294.3000   63,341.8000   66,715   72,296
Share Capital
  825.8000   825.8000   825.8000   826   826
Total Equity
  7,223.9000   8,772.4000   8,441.9000   7,408   6,190
Minority Interests
  2,784.7000   2,990.6000   7,889.8000   7,495   8,074
Total liabilities equity
  38,780.9000   40,057.3000   79,673.6000   81,618   86,560

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  6,179.7000   6,383   7,427.1000   12,615   9,051
Depreciation (total)
  955.2000   1,088.5000   1,365   3,907   3,581
Operating Result
  2,320.5000   2,581.9000   2,252.4000   1,695   -459
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,775.7000   2,065.4000   1,519.3000   471   -2,166
Income Taxes
  -532.9000   -632.2000   -440   -107   524
Minority Interests Profit
  -116.4000   -260.2000   -264.8000   -221   464
Net Income
  1,121.8000   1,171.8000   818   136   -1,177

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.3600   1.4300   0.9500   0.1700   -1.4400
Dividend per Share
  0.9700   1.2200   0.9000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,361.8000   2,390   2,944.4000   4,662   2,435
Cash Flow from Investing Activities
  -2,898   720   -18,673.4000   -1,221   -3,177
Cash Flow from Financing
  928.8000   -865.1000   15,222.5000   -3,288   3,913
Decrease / Increase in Cash
  426.6000   2,227.2000   -540.7000   129   3,116
Employees
  14,997   15,979   15,806   12,000   31,000