2022-12-06  5:35:11 PM Chg. - Volume Bid7:54:11 AM Ask7:54:11 AM Market Capitalization Dividend Y. P/E Ratio
22.990EUR - 276,859
Turnover: 6.36 mill.
-Bid Size: - -Ask Size: - 18.98 bill.EUR 0.00% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  230.1000   233.8000   233   191.6000   231.7000
Intangible Assets
  12,850.7000   16,614.1000   20,697.8000   20,799.2000   20,461.8000
Long-Term Investments
  318.7000   119.4000   159.1000   153.8000   96.9000
Fixed Assets
  20,881.4000   25,196.6000   29,630.9000   29,113.9000   28,542.7000
Inventories
  57.6000   62.1000   55.8000   59.6000   57.4000
Accounts Receivable
  922.7000   1,059.8000   1,249.4000   1,327.5000   1,394.9000
Cash and Cash Equivalents
  619.9000   2,811.2000   4,414.2000   1,905   2,957.2000
Current Assets
  2,287.9000   5,185   6,788.1000   5,063.5000   5,578.3000
Total Assets
  23,169.3000   30,381.6000   36,418.9000   34,177.5000   34,121

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  1,490.5000   1,428   1,446.8000   1,406   1,581.5000
Long-term debt
  10,347.2000   14,391.1000   14,456.4000   13,993.9000   14,044.2000
Liabilities to Banks
  11,014   15,750.5000   18,314.7000   15,162.3000   15,982.8000
Provisions
  1,589.5000   2,521.6000   3,454.2000   3,727.7000   3,491.1000
Liabilities
  19,208.8000   24,933.4000   28,205.9000   25,914.1000   25,638.2000
Share Capital
  630.3000   661.8000   825.8000   825.8000   825.8000
Total Equity
  3,510   3,801.1000   6,484.6000   6,518.9000   6,799.6000
Minority Interests
  450.5000   1,647.2000   1,728.4000   1,744.4000   1,683.2000
Total liabilities equity
  23,169.3000   30,381.6000   36,418.9000   34,177.5000   34,121

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  3,976.3000   4,034.4000   5,014.1000   5,613.9000   6,020.5000
Depreciation (total)
  547.6000   672.5000   696.8000   876   916.9000
Operating Result
  1,776.2000   1,643.6000   1,871.4000   1,950.6000   2,240.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,127.4000   1,146.3000   1,142.9000   1,261.5000   1,438.3000
Income Taxes
  -413.5000   -328.3000   -422.1000   -552.5000   -470.9000
Minority Interests Profit
  -9.5000   -21.5000   -84   -33.2000   -121.8000
Net Income
  830.3000   808.1000   637.7000   740.3000   852.5000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.3400   1.2500   0.9600   0.9100   1.0400
Dividend per Share
  0.7500   0.7500   0.7500   0.8000   0.8800

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,915.5000   1,117.3000   1,502   1,823.3000   2,210.8000
Cash Flow from Investing Activities
  -1,858.6000   -1,723.6000   -1,114.4000   -716.2000   -1,340.5000
Cash Flow from Financing
  -2,001.2000   2,834.5000   1,255.5000   -3,550.7000   172.6000
Decrease / Increase in Cash
  -1,951.6000   2,218   1,607.2000   -2,440.7000   1,006.9000
Employees
  10,767   11,260   11,584   13,661   14,600