2022-12-06  5:35:11 PM Chg. - Volume Bid7:54:11 AM Ask7:54:11 AM Market Capitalization Dividend Y. P/E Ratio
22.990EUR - 276,859
Turnover: 6.36 mill.
-Bid Size: - -Ask Size: - 18.98 bill.EUR 0.00% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  216.4000   230.1000   233.8000   233   191.6000
Intangible Assets
  11,786.1000   12,850.7000   16,614.1000   20,697.8000   20,799.2000
Long-Term Investments
  431.5000   318.7000   119.4000   159.1000   153.8000
Fixed Assets
  19,878.3000   20,881.4000   25,196.6000   29,630.9000   29,113.9000
Inventories
  45.2000   57.6000   62.1000   55.8000   59.6000
Accounts Receivable
  891.5000   922.7000   1,059.8000   1,249.4000   1,327.5000
Cash and Cash Equivalents
  2,533.3000   619.9000   2,811.2000   4,414.2000   1,905
Current Assets
  5,154.4000   2,287.9000   5,185   6,788.1000   5,063.5000
Total Assets
  25,032.6000   23,169.3000   30,381.6000   36,418.9000   34,177.5000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,307.4000   1,490.5000   1,428   1,446.8000   1,406
Long-term debt
  10,066.9000   10,347.2000   14,391.1000   14,456.4000   13,993.9000
Liabilities to Banks
  12,628.2000   11,014   15,750.5000   18,314.7000   15,162.3000
Provisions
  1,231.7000   1,589.5000   2,521.6000   3,454.2000   3,727.7000
Liabilities
  21,445.7000   19,208.8000   24,933.4000   28,205.9000   25,914.1000
Share Capital
  600.3000   630.3000   661.8000   825.8000   825.8000
Total Equity
  3,183.4000   3,510   3,801.1000   6,484.6000   6,518.9000
Minority Interests
  403.5000   450.5000   1,647.2000   1,728.4000   1,744.4000
Total liabilities equity
  25,032.6000   23,169.3000   30,381.6000   36,418.9000   34,177.5000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  4,528.1000   3,976.3000   4,034.4000   5,014.1000   5,613.9000
Depreciation (total)
  483   547.6000   672.5000   696.8000   876
Operating Result
  1,782   1,776.2000   1,643.6000   1,871.4000   1,950.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,108.3000   1,127.4000   1,146.3000   1,142.9000   1,261.5000
Income Taxes
  -400.3000   -413.5000   -328.3000   -422.1000   -552.5000
Minority Interests Profit
  -18.1000   -9.5000   -21.5000   -84   -33.2000
Net Income
  683   830.3000   808.1000   637.7000   740.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.1600   1.3400   1.2500   0.9600   0.9100
Dividend per Share
  0.7500   0.7500   0.7500   0.7500   0.8000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,640.8000   1,915.5000   1,117.3000   1,502   1,823.3000
Cash Flow from Investing Activities
  -1,345.3000   -1,858.6000   -1,723.6000   -1,114.4000   -716.2000
Cash Flow from Financing
  1,043.3000   -2,001.2000   2,834.5000   1,255.5000   -3,550.7000
Decrease / Increase in Cash
  1,340.1000   -1,951.6000   2,218   1,607.2000   -2,440.7000
Employees
  9,686   10,767   11,260   11,584   13,661