10/30/2020  3:02:20 PM Chg. -0.250 Volume Bid6:45:45 PM Ask6:45:45 PM Market Capitalization Dividend Y. P/E Ratio
37.630EUR -0.66% -
Turnover: -
37.180Bid Size: 1,000 37.980Ask Size: 1,000 130 bill.EUR - -

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  5,702   6,538   6,846   6,907   9,433
Intangible Assets
  13,464   15,352   15,879   17,279   33,197
Long-Term Investments
  2,701   2,713   2,581   2,316   1,810
Fixed Assets
  25,132   27,990   28,591   30,007   49,337
Inventories
  12,939   17,579   17,653   16,826   18,364
Accounts Receivable
  13,318   16,783   15,960   16,619   19,903
Cash and Cash Equivalents
  14,264   5,716   12,416   17,633   9,404
Current Assets
  46,490   47,119   52,558   57,884   55,944
Total Assets
  71,622   75,109   81,149   87,891   105,281

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  6,398   7,696   6,700   6,418   7,876
Long-Term Liabilities
  19,615   17,013   20,150   19,997   22,182
Liabilities to Banks
  20,114   20,435   21,052   25,592   24,466
Provisions
  2,022   2,061   2,627   1,709   2,015
Liabilities
  42,301   46,270   46,017   48,097   54,528
Share Capital
  786   786   786   786   786
Total Equity
  29,141   28,776   35,078   39,647   50,575
Minority Interests
  180   63   54   147   178
Total liabilities equity
  71,622   75,109   81,149   87,891   105,281

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  69,875   81,203   90,533   83,888   93,721
Depreciation (total)
  -   -   -   -   -
Operating Result
  13,915   17,560   19,228   17,056   17,015
Interest Income
  -420   -284   -690   -790   -924
Income Before Taxes
  13,495   17,276   18,538   16,266   16,091
Income Taxes
  3,551   4,288   4,624   4,184   3,916
Minority Interests Profit
  -23   -25   -13   -10   -6
Net Income
  9,921   12,963   13,901   12,072   12,169

 

Per Share

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Earnings per Share
  8.1600   10.6800   11.4500   9.9500   10.0100
Dividend per Share
  4.0000   5.0000   5.5000   5.5000   6.0000

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  10,825   8,421   13,823   11,867   16,387
Cash Flow from Investing Activities
  -2,818   -4,335   -2,785   -4,472   -10,565
Cash Flow from Financing
  -4,740   -12,735   -4,270   -2,535   -14,358
Decrease / Increase in Cash
  3,267   -8,649   6,768   4,860   -8,536
Employees
  32,790   37,579   39,811   40,241   44,056