Atlas Copco AB ser. A/ SE0017486889 /
| 2024-04-18 12:00:00 AM | Chg. -0.65 | Volume | Bid5:29:57 PM | Ask5:29:57 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 182.65SEK | -0.35% | 3.67 mill. Turnover: 660.8 mill. |
182.65Bid Size: - | 182.70Ask Size: - | 849.88 bill.SEK | 1.56% | 31.24 |
Assets
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 10,387 | 10,879 | 10,130 | 11,333 | 15,409 | ||||||
| Intangible Assets | 30,025 | 36,549 | 45,840 | 50,348 | 67,067 | ||||||
| Long-Term Investments | 901 | 642 | 673 | 965 | 939 | ||||||
| Fixed Assets | 42,932 | 54,229 | 62,421 | 68,677 | 92,089 | ||||||
| Inventories | 12,718 | 14,501 | 13,450 | 17,801 | 27,219 | ||||||
| Accounts Receivable | 24,503 | 20,590 | 18,801 | 21,954 | 29,910 | ||||||
| Cash and Cash Equivalents | 16,414 | 15,005 | 11,655 | 18,990 | 11,254 | ||||||
| Current Assets | 53,738 | 57,493 | 50,945 | 68,006 | 80,212 | ||||||
| Total Assets | 96,670 | 111,722 | 113,366 | 136,683 | 172,301 | ||||||
Liabilities
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0000 | 11,898 | 11,202 | 15,159 | 19,145 | ||||||
| Long-term debt | 14,415 | 20,400 | 21,669 | 20,893 | 23,770 | ||||||
| Liabilities to Banks | 20,381 | 23,655 | 24,646 | 24,874 | - | ||||||
| Provisions | 1,901 | 1,851 | 2,931 | 3,911 | 5,975 | ||||||
| Liabilities | 54,198 | 58,432 | 59,832 | 69,049 | 92,275 | ||||||
| Share Capital | 786 | 786 | 786 | 786 | - | ||||||
| Total Equity | 42,425 | 53,231 | 53,215 | 67,633 | 79,976 | ||||||
| Minority Interests | 47 | 59 | 319 | 1 | 50 | ||||||
| Total liabilities equity | 96,670 | 111,722 | 113,366 | 136,683 | 172,301 | ||||||
Income Statement
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 95,363 | 103,756 | 99,787 | 110,912 | 141,325 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 21,187 | 21,897 | 19,146 | 23,559 | 30,216 | ||||||
| Interest Income | -343 | -325 | -321 | -149 | -172 | ||||||
| Income Before Taxes | 20,844 | 21,572 | 18,825 | 23,410 | 30,044 | ||||||
| Income Taxes | 4,508 | 5,029 | 4,042 | 5,276 | 6,562 | ||||||
| Minority Interests Profit | -271 | -21 | -4 | -4 | -5 | ||||||
| Net Income | 106,164 | 16,522 | 14,779 | 18,130 | 23,477 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 16,814 | 16,151 | 22,204 | 23,152 | 21,377 | ||||||
| Cash Flow from Investing Activities | -4,301 | -9,683 | -16,286 | -6,121 | -15,503 | ||||||
| Cash Flow from Financing | -21,601 | -8,024 | -8,552 | -10,323 | -14,651 | ||||||
| Decrease / Increase in Cash | -9,088 | -1,556 | -2,634 | 6,708 | - | ||||||
| Employees | 35,894 | 37,805 | 39,606 | 41,272 | 45,781 | ||||||
