11/27/2020  11:00:00 PM Chg. -2.59 Volume Bid11:00:00 PM Ask11:00:00 PM Market Capitalization Dividend Y. P/E Ratio
96.82USD -2.61% 307,881
Turnover: 21.54 mill.
91.92Bid Size: 100 105.00Ask Size: 100 12.19 bill.USD 2.00% 17.83

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  5,147.9000   5,474.6000   6,030.7000   6,725.9000   7,430.6000
Intangible Assets
  740.2000   740.8000   741.5000   742   742.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  273.3000   234.5000   302   343.4000   295.2000
Cash and Cash Equivalents
  131.4000   64.2000   66.2000   42.3000   28.7000
Current Assets
  1,011   828   683.3000   775.8000   631
Total Assets
  7,282.9000   7,495.7000   7,940.4000   8,594.7000   9,092.9000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  291.2000   215.2000   241.6000   311.6000   238.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  960.1000   1,015.1000   1,164.1000   1,286.6000   1,411.3000
Liabilities
  5,027.5000   5,136.4000   5,360   5,508.5000   5,898.1000
Share Capital
  .4510   .4510   .4530   .5020   .5070
Total Equity
  2,255.4000   2,359.2000   2,580.4000   3,086.2000   3,194.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,282.9000   7,495.7000   7,940.4000   8,594.7000   9,092.9000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  4,286.4000   3,438.5000   3,886.3000   4,940.9000   4,142.1000
Depreciation (total)
  223.8000   237.5000   235.1000   254   274.8000
Operating Result
  426   446.2000   501.9000   611.3000   631.4000
Interest Income
  -150.8000   -141.2000   -128.4000   -129.3000   -116.2000
Income Before Taxes
  296.4000   290.4000   373.3000   476.8000   510.8000
Income Taxes
  106.8000   98.2000   142.6000   187   195.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  207.6000   216.7000   243.2000   289.8000   315.1000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.2800   2.3900   2.6800   2.9600   3.0900
Dividend per Share
  1.3600   1.3800   1.4000   1.4800   1.5600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  582.8000   586.9000   613.1000   740   836.5000
Cash Flow from Investing Activities
  -627.4000   -609.3000   -696.9000   -837.6000   -974.8000
Cash Flow from Financing
  44   -44.8000   85.7000   73.6000   124.6000
Decrease / Increase in Cash
  -.5000   -67.2000   2   -23.9000   -13.6000
Employees
  4,949   4,646   4,720   4,761   4,753