11/27/2020  11:00:00 PM Chg. -2.59 Volume Bid11:00:00 PM Ask11:00:00 PM Market Capitalization Dividend Y. P/E Ratio
96.82USD -2.61% 307,881
Turnover: 21.54 mill.
91.92Bid Size: 100 105.00Ask Size: 100 12.19 bill.USD 2.00% 17.83

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   -   5,147.9000   5,474.6000   6,030.7000
Intangible Assets
  -   -   740.2000   740.8000   741.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   273.3000   234.5000   302
Cash and Cash Equivalents
  -   -   131.4000   64.2000   66.2000
Current Assets
  -   -   1,011   828   683.3000
Total Assets
  -   -   7,282.9000   7,495.7000   7,940.4000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   -   291.2000   215.2000   241.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   960.1000   1,015.1000   1,164.1000
Liabilities
  -   -   5,027.5000   5,136.4000   5,360
Share Capital
  -   -   .4510   .4510   .4530
Total Equity
  -   -   2,255.4000   2,359.2000   2,580.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   -   7,282.9000   7,495.7000   7,940.4000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   4,661.1000   4,286.4000   3,438.5000   3,886.3000
Depreciation (total)
  -   208.5000   223.8000   237.5000   235.1000
Operating Result
  -   463.8000   426   446.2000   501.9000
Interest Income
  -   -154.2000   -150.8000   -141.2000   -128.4000
Income Before Taxes
  -   309.1000   296.4000   290.4000   373.3000
Income Taxes
  -   119.2000   106.8000   98.2000   142.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   205.8000   207.6000   216.7000   243.2000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  2.0800   2.2200   2.2800   2.3900   2.6800
Dividend per Share
  1.3200   1.3400   1.3600   1.3800   1.4000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   726.5000   582.8000   586.9000   613.1000
Cash Flow from Investing Activities
  -   -542.7000   -627.4000   -609.3000   -696.9000
Cash Flow from Financing
  -   -163   44   -44.8000   85.7000
Decrease / Increase in Cash
  -   20.7000   -.5000   -67.2000   2
Employees
  4,891   4,913   4,949   4,646   4,720