10/21/2020  5:35:11 PM Chg. -0.96 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
67.88EUR -1.39% 391,271
Turnover: 26.71 mill.
67.78Bid Size: 100 68.76Ask Size: 100 7.41 bill.EUR 2.06% 2.15

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  818.8000   740.9000   692.8000   725   552
Intangible Assets
  920.3000   1,243.4000   1,309.5000   2,813   1,675
Long-Term Investments
  260.6000   233.4000   280.9000   328   2,078
Fixed Assets
  5,560.2000   6,494.8000   7,048.5000   13,188   11,751
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  2,273.3000   2,555   2,660.3000   2,965   2,858
Cash and Cash Equivalents
  1,946.8000   2,121.7000   2,260.1000   2,546   2,413
Current Assets
  5,120.6000   6,857.4000   6,435.9000   8,387   6,898
Total Assets
  10,680.8000   13,352.2000   13,484.4000   21,576   18,649

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,605.5000   1,970.6000   2,060   2,462   2,278
Long-Term Liabilities
  1,210.8000   1,500.1000   1,241.3000   4,381   2,651
Liabilities to Banks
  1,353.9000   1,640.6000   1,960.4000   5,420   4,150
Provisions
  356.6000   408.8000   405   668   426
Liabilities
  6,583.7000   8,517   8,258.4000   13,475   11,562
Share Capital
  103.5000   104.9000   105.4000   107   109
Total Equity
  3,842.7000   4,315.8000   4,661.9000   6,074   7,075
Minority Interests
  254.4000   519.4000   564.1000   2,027   12
Total liabilities equity
  10,680.8000   13,352.2000   13,484.4000   21,576   18,649

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  10,685.5000   11,717.5000   12,691.1000   12,258   11,588
Depreciation (total)
  -   -   -   -   -
Operating Result
  589.3000   813.1000   874.9000   836   1,190
Interest Income
  -   -   -   -   -
Income Before Taxes
  544.1000   763.9000   812.9000   749   452
Income Taxes
  -107.1000   -143.8000   -147.8000   -47   -82
Minority Interests Profit
  -30.8000   -53   -64.4000   -73   -3
Net Income
  406.2000   578.8000   600.7000   630   414

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  4.0100   5.4700   5.7200   5.9500   31.5600
Dividend per Share
  1.1000   1.6000   1.7000   1.7000   1.4000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  800.1000   991.8000   1,237.2000   1,116   1,360
Cash Flow from Investing Activities
  -1,201.3000   -1,044.4000   -894.1000   -3,972   310
Cash Flow from Financing
  680.2000   242.2000   90.4000   3,078   -1,624
Decrease / Increase in Cash
  279   189.5000   433.4000   222   -95
Employees
  91,322   100,096   97,267   122,110   108,317