1/15/2021  6:03:10 PM Chg. +0.0400 Volume Bid6:03:10 PM Ask7:54:27 PM Market Capitalization Dividend Y. P/E Ratio
65.8400EUR +0.06% 455
Turnover: 30,123.3000
-Bid Size: - -Ask Size: - 2.95 bill.EUR 1.98% 11.01

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  870.9000   874.4000   858.3000   970.5000   1,249.3000
Intangible Assets
  46.8000   41.9000   101.9000   94.4000   90.4000
Long-Term Investments
  2.7000   53.1000   39.1000   31.1000   35.3000
Fixed Assets
  920.4000   969.4000   999.3000   1,096   1,375
Inventories
  1,401.6000   1,093.6000   1,517.5000   1,822.5000   2,059.6000
Accounts Receivable
  0.0000   0.0000   0.0000   564.4000   524.7000
Cash and Cash Equivalents
  186.5000   257.2000   147.8000   491   669.3000
Current Assets
  2,292.2000   1,803.1000   2,310.2000   3,167.6000   3,441.5000
Total Assets
  3,249.4000   2,837.3000   3,410.3000   4,333.4000   4,888.7000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  444.1000   600.9000   792.5000   868.2000   1,023.7000
Long-term debt
  524.7000   476.4000   349.4000   708   573
Liabilities to Banks
  934.3000   641.5000   568.7000   750.8000   807.2000
Provisions
  419.3000   328.8000   373.8000   449   565.3000
Liabilities
  2,112.9000   1,811.8000   2,103.9000   2,597.4000   2,695.3000
Share Capital
  104.6000   104.6000   104.6000   115.1000   115.1000
Total Equity
  1,136.5000   1,025.5000   1,306.4000   1,736   2,193.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,249.4000   2,837.3000   3,410.3000   4,333.4000   4,888.7000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  8,384.6000   6,686.9000   9,865.4000   13,335.8000   13,789.2000
Depreciation (total)
  92   105.6000   106.5000   123.7000   131.6000
Operating Result
  284.3000   -28   475.1000   455.5000   585.5000
Interest Income
  -   -   -   -   -41.1000
Income Before Taxes
  243   -65.4000   447.1000   420.7000   515.1000
Income Taxes
  72.2000   -19.3000   121.3000   98.3000   152.6000
Minority Interests Profit
  -1.8000   -1   -1.5000   -1.7000   -1.4000
Net Income
  169   -47.1000   324.2000   320.8000   361.1000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  4.1800   -1.1500   7.9300   7.3300   8.0300
Dividend per Share
  1.6000   0.6500   1.0000   1.2000   1.3500

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  461.1000   644.8000   84.9000   418   383.4000
Cash Flow from Investing Activities
  -621.1000   -148.3000   -139.4000   -257.1000   -154.6000
Cash Flow from Financing
  326.5000   -426.4000   -52.4000   182.3000   -51.4000
Decrease / Increase in Cash
  166.5000   70   -106.9000   343.2000   177.4000
Employees
  4,764   4,726   4,831   6,279   6,372