2024-04-15  9:59:59 PM Chg. +0.75 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
244.12USD +0.31% 42,909
Turnover: 10.51 mill.
-Bid Size: - -Ask Size: - 100.27 bill.USD 1.96% 29.59

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  764.2000   703.9000   684.5000   652.6000   681.4000
Intangible Assets
  1,071.5000   1,215.8000   1,210.1000   1,333.1000   1,343.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  7,545.4000   7,601.4000   8,030.7000   8,263.3000   8,800.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  2,439.3000   2,441.3000   2,727.4000   3,170.6000   3,009.6000
Cash and Cash Equivalents
  1,949.2000   1,908.5000   2,575.2000   1,436.3000   2,083.5000
Current Assets
  34,342.3000   31,564.1000   40,741.8000   54,804.9000   42,170.6000
Total Assets
  41,887.7000   39,165.5000   48,772.5000   63,068.2000   50,971

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  125.5000   102   141.1000   110.2000   96.8000
Long-term debt
  2,002.2000   1,002.8000   2,985   2,987.1000   2,989
Liabilities to Banks
  340.1000   1,389.1000   390.8000   -   -
Provisions
  -   -   -   -   -
Liabilities
  36,487.8000   33,413.3000   43,102.4000   59,842.9000   47,461.9000
Share Capital
  63.9000   63.9000   63.9000   63.9000   63.9000
Total Equity
  5,399.9000   5,752.2000   5,670.1000   3,225.3000   3,509.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  41,887.7000   39,165.5000   48,772.5000   63,068.2000   50,971

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  14,175.2000   14,589.8000   15,005.4000   16,498.3000   18,012.2000
Depreciation (total)
  304.4000   366.9000   403   410.7000   451.2000
Operating Result
  -   -   -   -   -
Interest Income
  -129.9000   -107.1000   -59.7000   -81.9000   -253.3000
Income Before Taxes
  3,005.6000   3,182.6000   3,361.2000   3,804.1000   4,437.6000
Income Taxes
  712.8000   716.1000   762.7000   855.2000   1,025.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,292.8000   2,466.5000   2,598.5000   2,948.9000   3,412

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  5.2700   5.7300   6.1000   7.0400   8.2500
Dividend per Share
  3.0600   3.5200   3.7000   4.0500   4.7900

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,688.3000   3,026.2000   3,093.3000   3,099.5000   4,207.6000
Cash Flow from Investing Activities
  -2,197.7000   3,156.3000   -3,515   -7,014.4000   -2,517.3000
Cash Flow from Financing
  -207.7000   -5,890.6000   6,437.5000   13,653.4000   -15,680.7000
Decrease / Increase in Cash
  254.1000   257.4000   6,089.6000   9,639.8000   -14,011.5000
Employees
  58,000   58,000   69,000   -   -