2024-04-15  9:59:59 PM Chg. +0.75 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
244.12USD +0.31% 42,909
Turnover: 10.51 mill.
-Bid Size: - -Ask Size: - 100.27 bill.USD 1.96% 29.59

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  673.8000   716.2000   706.3000   728.7000   777.4000
Intangible Assets
  2,925.7000   715.7000   711.2000   643.2000   632.3000
Long-Term Investments
  -   -   -   -   54.1000
Fixed Assets
  -   -   -   -   6,218.3000
Inventories
  -   -   -   -   -
Accounts Receivable
  1,127.7000   1,364.8000   1,399.3000   1,598.3000   1,800.4000
Cash and Cash Equivalents
  1,643.3000   1,389.4000   1,548.1000   1,699.1000   1,983.6000
Current Assets
  3,484.1000   3,447.9000   3,616.5000   3,972.2000   25,833.4000
Total Assets
  26,862.2000   34,238.3000   30,815.5000   32,268.1000   32,051.7000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  150   153.3000   167.7000   157.3000   169.7000
Long-term debt
  -   -   -   -   11.5000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   226.9000
Provisions
  -   -   -   -   -
Liabilities
  21,383.3000   28,227.9000   24,701.5000   26,078.2000   25,381.5000
Share Capital
  -   -   -   -   63.9000
Total Equity
  5,478.9000   6,010.4000   6,114   6,189.9000   6,670.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  26,862.2000   34,238.3000   30,815.5000   32,268.1000   32,051.7000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  7,077.7000   7,805.5000   8,411.7000   8,928.5000   12,206.5000
Depreciation (total)
  238.6000   253.4000   260   252.9000   254.8000
Operating Result
  1,871.8000   1,941.3000   2,129.8000   1,997.2000   2,222.7000
Interest Income
  -8.6000   -8.6000   -7.7000   -9.1000   6.1000
Income Before Taxes
  1,863.2000   1,932.7000   2,122.1000   2,084.3000   2,274.6000
Income Taxes
  655.9000   678.5000   733.6000   720.2000   772
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,211.4000   1,254.2000   1,388.5000   1,405.8000   1,515.9000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.4200   2.5400   2.8500   2.9100   3.1700
Dividend per Share
  1.3500   1.4200   1.5450   1.7000   1.8800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,682.1000   1,705.8000   1,910.2000   1,577.2000   1,821.4000
Cash Flow from Investing Activities
  -2,379.5000   -7,340.6000   3,243.6000   -1,578.4000   813.3000
Cash Flow from Financing
  89   5,339.2000   -4,953.9000   151   -2,358.2000
Decrease / Increase in Cash
  -622   -253.9000   158.7000   151   284.5000
Employees
  47,000   51,000   57,000   60,000   61,000