5/14/2021  9:59:57 PM Chg. +1.34 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
197.87USD +0.68% 68,287
Turnover: 13.53 mill.
-Bid Size: - -Ask Size: - 27.64 bill.USD 3.21% 33.61

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  50   98.5000   95.6000   104.8000   115
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,733.6000   281.5000   509.5000   400.5000   215
Current Assets
  -   -   -   -   -
Total Assets
  11,160.1000   15,328.1000   16,176.7000   16,931.3000   17,867.3000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,312.3000   6,711.1000   7,117.6000   7,080.8000   7,688.1000
Share Capital
  -   -   -   -   -
Total Equity
  6,837.2000   8,596.1000   9,046.4000   9,840.5000   10,171.4000
Minority Interests
  10.6000   20.9000   12.8000   10   7.8000
Total liabilities equity
  11,160.1000   15,328.1000   16,176.7000   16,931.3000   17,867.3000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,038.7000   1,462.9000   1,685.1000   1,856   2,045.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  366.3000   241.1000   849.1000   919.2000   1,221.5000
Interest Income
  -136.9000   -172.4000   -180.6000   -175.6000   -187.5000
Income Before Taxes
  264.8000   69   668.5000   743.6000   1,034
Income Taxes
  0.0000   0.0000   9.4000   1.9000   .3000
Minority Interests Profit
  .3000   .4000   -13.8000   .3000   .3000
Net Income
  423.9000   353.1000   683.6000   742   1,034

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  4.3400   2.7800   5.2200   5.5400   7.5300
Dividend per Share
  3.8800   4.2800   4.6400   5.0000   5.4000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  540.8000   724.5000   886.6000   1,056.8000   1,143.5000
Cash Flow from Investing Activities
  -623.4000   -1,181.2000   -816.8000   -1,199.5000   -1,037.4000
Cash Flow from Financing
  2,199.3000   -1,995.4000   158.2000   33.8000   -291.6000
Decrease / Increase in Cash
  2,116.8000   -2,452.1000   228.1000   -109   -185.5000
Employees
  2,178   2,900   3,006   2,981   3,071