2023-11-06  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.03USD - 14,532
Turnover: 393,003.13
-Bid Size: - -Ask Size: - 1.19 bill.USD - 21.81

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  21.5820   19.5800   16.8140   16.0280   23.6840
Intangible Assets
  4.4320   0.0000   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  69.2470   95.5620   91.6460   91.4780   108.4820
Inventories
  32.9560   29.1660   26.5680   19.9220   20.9810
Accounts Receivable
  67.7540   73.7730   78.6140   77.0460   76.8490
Cash and Cash Equivalents
  56.1030   69.0850   79.8990   56.8180   35.2470
Current Assets
  196.5960   208.7310   213.4920   182.5220   178.9710
Total Assets
  265.8430   304.2930   305.1380   274   287.4530

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  39.2390   39.8880   21.8230   26.8540   45.9040
Long-term debt
  220.5900   199.0340   202.7590   160.8060   172.9580
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  432.5040   459.3780   438.0620   398.0740   406.2530
Share Capital
  .4230   .4300   .4420   .4550   .4620
Total Equity
  -166.6610   -155.0850   -132.9240   -124.0740   -118.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  265.8430   304.2930   305.1380   274   287.4530

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  413.2820   411.7880   360.4660   409.9440   417.4130
Depreciation (total)
  21.1420   13.6340   8.5050   8.2540   8.3240
Operating Result
  13.6840   32.1030   31.5670   46.2630   53.8550
Interest Income
  -23.2790   -26.6760   -20.0010   -7.1490   -9.3500
Income Before Taxes
  -9.4030   2.5250   12.4340   43.9550   45.3370
Income Taxes
  1.2710   -5.0760   1.3720   2.5670   -9.9040
Minority Interests Profit
  -   -   -   -   -
Net Income
  -10.6740   7.6010   11.0620   41.3880   55.2410

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.2600   0.1800   0.2500   0.9200   1.2400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  15.8220   19.6410   39.5550   62.4890   48.0190
Cash Flow from Investing Activities
  -9.9170   -7.1850   -5.6920   -6.8190   -15.2510
Cash Flow from Financing
  2.5360   -7.6440   -24.5490   -77.7350   -52.7000
Decrease / Increase in Cash
  7.6610   4.4810   11.0620   -23.0810   -21.7040
Employees
  1,446   1,429   -   -   -