6/18/2021  9:59:55 PM Chg. -1.39 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
43.36USD -3.11% 10,869
Turnover: 476,004.32
-Bid Size: - -Ask Size: - 3 bill.USD 3.58% 14.54

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  3,898.6000   4,147.5000   4,398.8000   4,648.9000   4,797
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  54.1000   53.3000   58.1000   63.9000   66.6000
Accounts Receivable
  169.4000   180.3000   185.7000   165.8000   166.7000
Cash and Cash Equivalents
  10.5000   8.5000   16.2000   14.7000   9.9000
Current Assets
  306   351.3000   337.5000   346.9000   305.1000
Total Assets
  4,906.6000   5,309.8000   5,514.7000   5,782.6000   6,082.5000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  114.3000   115.5000   107.3000   108.4000   110.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  119.3000   127   114.2000   190   185.8000
Provisions
  747.5000   840.9000   466.6000   487.6000   528.5000
Liabilities
  3,378.4000   3,661.3000   3,784.2000   4,008.5000   4,143.2000
Share Capital
  1,004.3360   1,075.2810   1,133.4000   1,136.4910   1,210.7410
Total Equity
  1,528.3000   1,648.5000   1,730.5000   1,774   1,939.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,906.6000   5,309.8000   5,514.7000   5,782.6000   6,082.5000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,484.8000   1,442.5000   1,445.9000   1,396.9000   1,345.6000
Depreciation (total)
  144.2000   161.3000   172   182.9000   205.4000
Operating Result
  253.2000   289.8000   284.5000   261.1000   210.4000
Interest Income
  -76.9000   -84.4000   -92.9000   -97   -100.2000
Income Before Taxes
  185.6000   215.4000   198.7000   162.7000   228.1000
Income Taxes
  67.4000   78.1000   82.8000   26.1000   31.4000
Minority Interests Profit
  -.1000   -.0900   -.0100   -.2000   .2000
Net Income
  123.2000   137.2000   115.9000   136.4000   197

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.9800   2.1600   1.8000   2.0800   2.9800
Dividend per Share
  1.3200   1.3700   1.4300   1.4900   1.5500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  375.6000   358.3000   410.3000   361.9000   398.2000
Cash Flow from Investing Activities
  -387.8000   -432.5000   -434.1000   -440.4000   -445.5000
Cash Flow from Financing
  .6000   72.2000   31.5000   77   42.5000
Decrease / Increase in Cash
  -11.7000   -2   7.7000   -1.6000   -4.8000
Employees
  1,711   1,982   1,744   2,026   1,796