2024-04-15  10:00:00 PM Chg. -0.1400 Volume Bid2:01:57 PM Ask2:01:57 PM Market Capitalization Dividend Y. P/E Ratio
47.0900USD -0.30% 412,229
Turnover: 12.16 mill.
45.0100Bid Size: 100 75.3400Ask Size: 200 4.26 bill.USD 2.46% 5.63

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  452.1710   404.6000   368.5000   315.2000   441.6000
Intangible Assets
  143.5200   65.4370   28.5390   12.6510   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,688.2640   1,776.3940   1,761.9790   1,511.8740   1,726.3470
Inventories
  3,008.4240   2,731.9880   3,236.8370   4,244.1480   5,465.0310
Accounts Receivable
  3,168.3690   2,928.3860   3,576.1300   4,301.0020   4,763.7880
Cash and Cash Equivalents
  546.1050   477.0380   199.6910   153.6930   288.2300
Current Assets
  6,876.3360   6,328.8060   7,163.4210   8,876.6260   10,750.8530
Total Assets
  8,564.6000   8,105.2000   8,925.4000   10,388.5000   12,477.2000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  1,864.3420   1,754.0780   2,401.3570   3,431.6830   3,373.8200
Long-term debt
  1,419.9220   1,424.7910   1,191.3290   1,437.4000   2,988.0290
Liabilities to Banks
  300.5000   .0500   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,424.1270   4,378.8020   4,841.2160   6,195.7400   7,725.5310
Share Capital
  104.0380   98.7930   99.6010   95.7020   91.5040
Total Equity
  4,140.4730   3,726.3980   4,084.1840   4,192.7600   4,751.6690
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,564.6000   8,105.2000   8,925.4000   10,388.5000   12,477.2000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  19,518.5920   17,634.3000   19,534.7000   24,310.7000   26,536.9000
Depreciation (total)
  180.8420   182.2000   131.9000   102.4000   88.6000
Operating Result
  365.9000   -4.6000   281.4000   939   1,186.8000
Interest Income
  -134.8740   -122.7420   -89.4730   -100.3750   -250.8690
Income Before Taxes
  242.2680   -128.1070   172.9290   833.3340   982.8760
Income Taxes
  62.1570   -98.5740   -20.1850   140.9550   212.0480
Minority Interests Profit
  -   -   -   -   -
Net Income
  176.3370   -31.0810   193.1140   692.3790   770.8280

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.6100   -0.3100   1.9500   7.0200   8.3700
Dividend per Share
  0.8000   0.8400   0.8500   1.0000   1.1600

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  534.7700   730.1820   90.9490   -219.3100   -713.7030
Cash Flow from Investing Activities
  -25.2120   -135.0170   -61.1960   51.2990   -211.5510
Cash Flow from Financing
  -582.6760   -644.5500   -314.0130   156.0590   1,054.7560
Decrease / Increase in Cash
  -75.0200   -69.0670   -277.3470   -45.9980   134.5370
Employees
  15,500   14,600   -   -   -