7/13/2020  5:55:28 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
72.3500USD - 250
Turnover: 18,087.5000
-Bid Size: - -Ask Size: - 8.3 bill.USD - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  507.5000   519.2000   451.7000   748.3000   832.1000
Intangible Assets
  3,897   4,162.3000   3,904.4000   3,938.6000   4,072.7000
Long-Term Investments
  695.9000   593.1000   526.8000   478   553.9000
Fixed Assets
  5,187.2000   5,393   4,994.1000   5,267.7000   5,550.8000
Inventories
  20.1000   21.6000   19.8000   27.5000   26.5000
Accounts Receivable
  570.9000   614.6000   693.9000   782.9000   843.3000
Cash and Cash Equivalents
  253.8000   224.1000   216.8000   281.5000   286.1000
Current Assets
  1,317.4000   1,063.2000   1,441.5000   1,211.2000   1,300.6000
Total Assets
  6,504.7000   6,456.2000   6,435.6000   6,479   6,851.5000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  342.9000   379.6000   462   510.4000   470
Long-term debt
  1,195.3000   1,258.3000   1,062   1,467   2,102.9000
Liabilities to Banks
  1,252.9000   1,259.3000   1,237.1000   1,530.8000   2,239.1000
Provisions
  846.6000   842   716.4000   702.7000   756.5000
Liabilities
  3,993   3,817   3,634.1000   3,594.7000   4,358.4000
Share Capital
  107.9000   107.9000   107.9000   107.9000   107.9000
Total Equity
  2,511.5000   2,638.6000   2,801.5000   2,884.2000   2,483.1000
Minority Interests
  448.8000   421.2000   511.4000   460.6000   355.4000
Total liabilities equity
  6,504.7000   6,456.2000   6,435.6000   6,479   6,851.5000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3,294.9000   3,290.2000   3,562.7000   3,180.7000   3,112.1000
Depreciation (total)
  199.8000   232.6000   236.1000   347.9000   308
Operating Result
  463   597.5000   526.7000   377.5000   231.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  440.8000   576.1000   508.3000   356.3000   206.1000
Income Taxes
  136.2000   126.1000   130.2000   147.9000   71.5000
Minority Interests Profit
  -55   -24.6000   -33.9000   -27.4000   -35.1000
Net Income
  252.4000   427.3000   345.5000   181   99.6000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.5300   3.9600   3.2000   1.6800   0.9200
Dividend per Share
  1.8000   1.9000   2.0000   2.1000   1.1600

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  369.6000   358.8000   490.7000   565.7000   465.5000
Cash Flow from Investing Activities
  -546.4000   -94.3000   -194.5000   -120.7000   -530.3000
Cash Flow from Financing
  51.1000   -299.9000   -281.7000   -395   65.1000
Decrease / Increase in Cash
  -125.8000   -35.4000   14.5000   50   .3000
Employees
  15,023   15,323   15,836   16,350   16,120