2024-04-25  5:35:30 PM Chg. -45.00 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
1,320.00GBX -3.30% 879,590
Turnover(GBP): 11.55 mill.
-Bid Size: - -Ask Size: - 40.31 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  2,230   2,365   2,437   2,655   2,852
Intangible Assets
  10,378   10,658   10,371   11,745   11,716
Long-Term Investments
  226   245   350   248   1,002
Fixed Assets
  14,738   15,170   16,386   18,124   18,317
Inventories
  723   774   835   858   811
Accounts Receivable
  3,586   1,427   5,458   5,491   4,825
Cash and Cash Equivalents
  3,271   3,232   2,587   2,768   2,917
Current Assets
  7,715   9,576   9,244   9,406   8,818
Total Assets
  22,453   24,746   25,630   27,530   27,135

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  6,322   911   7,926   8,136   4,636
Long-term debt
  4,069   3,618   3,247   5,239   5,989
Liabilities to Banks
  4,083   4,403   3,624   5,706   -
Provisions
  762   761   685   677   684
Liabilities
  17,669   19,128   20,119   22,609   19,467
Share Capital
  87   87   87   87   -
Total Equity
  4,741   5,546   5,407   4,643   7,436
Minority Interests
  43   72   104   278   232
Total liabilities equity
  22,453   24,746   25,630   27,530   27,135

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  18,322   16,821   18,305   19,277   19,521
Depreciation (total)
  86   85   109   -   -
Operating Result
  1,480   1,605   1,899   1,930   2,389
Interest Income
  -   -   -   -   -279
Income Before Taxes
  1,134   1,224   1,626   1,596   2,110
Income Taxes
  -250   -191   -94   -225   198
Minority Interests Profit
  -30   -33   -56   -72   -154
Net Income
  854   1,033   1,532   1,299   1,758

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.2600   0.3130   0.4640   0.4070   0.5500
Dividend per Share
  0.2180   0.2220   0.2320   0.2370   0.2500

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  1,897   1,200   1,597   1,166   2,447
Cash Flow from Investing Activities
  -360   -341   -232   -2,037   66
Cash Flow from Financing
  -995   -932   -1,962   973   -2,256
Decrease / Increase in Cash
  542   -73   -597   102   -
Employees
  83,000   85,800   87,800   89,600   90,500