2024-04-18  12:21:44 PM Chg. -0.2000 Volume Bid12:39:15 PM Ask12:41:29 PM Market Capitalization Dividend Y. P/E Ratio
356.2000GBX -0.06% 120,028
Turnover(GBP): 428,718.8704
355.8000Bid Size: 2,106 356.4000Ask Size: 1,903 1.98 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  203   201   91   93   98
Intangible Assets
  281   258   300   312   296
Long-Term Investments
  39   30   27   26   722
Fixed Assets
  2,516   2,535   2,644   2,647   2,623
Inventories
  107   84   101   114   104
Accounts Receivable
  899   902   939   838   865
Cash and Cash Equivalents
  968   661   788   792   1,033
Current Assets
  2,361   2,032   2,197   2,038   2,223
Total Assets
  4,877   4,567   4,841   4,685   4,846

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  1,542   1,373   1,520   1,403   1,458
Long-term debt
  692   595   557   554   535
Liabilities to Banks
  973   662   600   564   -
Provisions
  362   406   403   454   494
Liabilities
  3,811   3,326   3,464   3,340   3,470
Share Capital
  345   345   345   345   -
Total Equity
  1,056   1,231   1,368   1,336   1,369
Minority Interests
  10   10   9   9   7
Total liabilities equity
  4,877   4,567   4,841   4,685   4,846

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  6,916   6,634   7,313   7,320   7,185
Depreciation (total)
  9   8   6   6   5
Operating Result
  148   147   159   63   97
Interest Income
  -   -   -   -   -10
Income Before Taxes
  117   123   138   48   87
Income Taxes
  45   12   -5   -18   52
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -1
Net Income
  168   135   133   30   140

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.2470   0.1970   0.1900   0.0440   0.2130
Dividend per Share
  0.0360   0.0480   0.0210   0.0150   0.0090

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  38   -130   211   274   353
Cash Flow from Investing Activities
  131   150   113   7   116
Cash Flow from Financing
  61   -349   -192   -253   -266
Decrease / Increase in Cash
  230   -329   132   28   -
Employees
  20,940   19,768   19,197   19,113   24,500