9/28/2018  5:29:08 PM Chg. - Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
4.333EUR - 50,388
Turnover: 191,229.663
4.212Bid Size: 1,250 4.410Ask Size: 1,000 53.55 bill.EUR 8.29% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  23,286   22,974   26,157   35,235   32,735
Intangible Assets
  0.0000   2,914   3,094   3,441   3,437
Long-Term Investments
  148,383   168,053   1.14 mill.   1.2 mill.   1.14 mill.
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  76,454   110,995   113,663   101,067   153,839
Current Assets
  -   -   -   -   -
Total Assets
  1.34 mill.   1.44 mill.   1.46 mill.   1.52 mill.   1.51 mill.

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1.24 mill.   1.34 mill.   1.35 mill.   1.41 mill.   1.42 mill.
Share Capital
  7,291   8,068   8,118   8,309   8,670
Total Equity
  90,938   94,488   107,361   110,659   91,322
Minority Interests
  11,761   12,344   10,889   10,588   9,846
Total liabilities equity
  1.34 mill.   1.44 mill.   1.46 mill.   1.52 mill.   1.51 mill.

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  2,364   2,593   2,425   3,001   2,810
Operating Result
  22,766   25,473   14,201   12,543   -2,076
Interest Income
  -   -   -   -   -
Income Before Taxes
  11,705   14,447   14,201   12,543   -2,076
Income Taxes
  3,396   4,587   4,886   4,427   5,632
Minority Interests Profit
  -1,272   -1,447   -1,505   -1,601   -1,063
Net Income
  6,204   6,619   7,810   6,515   -8,771

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.4100   0.4040   0.4490   0.3470   -0.5380
Dividend per Share
  0.2100   0.2200   0.2300   0.2300   0.2750

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -   -   3,416   3,389   66,153
Cash Flow from Investing Activities
  -   -   3,148   -7,229   -7,220
Cash Flow from Financing
  -   -   -3,301   -10,122   -1,909
Decrease / Increase in Cash
  -   -   2,668   -12,596   52,772
Employees
  188,492   202,251   202,713   196,419   191,189