3/1/2024  10:00:00 PM Chg. +0.23 Volume Bid10:14:58 PM Ask10:14:58 PM Market Capitalization Dividend Y. P/E Ratio
123.07CAD +0.19% 1.87 mill.
Turnover: 228.42 mill.
123.03Bid Size: 100 123.30Ask Size: 500 88.72 bill.CAD 4.71% 21.63

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  1,986   2,055   4,183   4,454   4,841
Intangible Assets
  2,272   2,424   2,442   2,266   2,193
Long-Term Investments
  26,204   22,144   36,815   36,713   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  42,142   48,803   57,408   93,261   69,586
Current Assets
  -   -   -   -   -
Total Assets
  774,048   852,195   949,261   988,175   1.14 mill.

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  728,321   801,119   892,668   930,652   1.07 mill.
Share Capital
  4,340   5,348   6,598   5,558   -
Total Equity
  45,727   51,076   56,593   57,523   71,038
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  774,048   852,195   949,261   988,175   1.14 mill.

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  -   -   -   -   33,710
Depreciation (total)
  503   554   620   634   604
Operating Result
  7,410   7,272   6,348   10,258   -
Interest Income
  10,313   12,888   13,971   14,310   15,885
Income Before Taxes
  7,410   7,272   6,348   10,258   -
Income Taxes
  1,960   1,514   1,251   2,504   4,349
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  5,450   5,758   5,097   7,754   13,537

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  8.1900   8.6800   7.5600   11.6000   20.0400
Dividend per Share
  3.7800   4.0600   4.2400   4.2400   5.4400

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  17,912   29,303   50,836   44,049   4,957
Cash Flow from Investing Activities
  -11,333   -19,580   -31,974   -299   -29,471
Cash Flow from Financing
  2,737   -2,612   -10,304   -5,122   15,980
Decrease / Increase in Cash
  9,543   6,661   8,605   35,853   -
Employees
  45,000   45,000   43,000   43,863   46,722