8/12/2022  10:36:37 PM Chg. +2.38 Volume Bid8/12/2022 Ask8/12/2022 Market Capitalization Dividend Y. P/E Ratio
132.70CAD +1.83% 2.24 mill.
Turnover: 294.15 mill.
132.55Bid Size: 300 132.80Ask Size: 100 84.34 bill.CAD 3.25% 11.23

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  2,191   2,276   2,285   2,147   2,033
Intangible Assets
  1,530   2,052   2,208   2,178   2,159
Long-Term Investments
  0.0000   32,655   38,238   39,183   28,951
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  26,083   28,386   40,295   31,653   32,599
Current Assets
  -   -   -   -   -
Total Assets
  537,299   588,659   641,881   687,935   709,580

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  505,818   553,255   601,968   645,607   665,226
Share Capital
  14,268   15,397   15,553   3,840   4,240
Total Equity
  31,481   35,404   39,913   42,328   44,354
Minority Interests
  1,072   1,091   491   24   0.0000
Total liabilities equity
  537,299   588,659   641,881   687,935   709,580

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  -   -   -   -   -
Depreciation (total)
  352   382   411   444   485
Operating Result
  5,377   5,236   5,341   5,732   6,646
Interest Income
  8,545   8,461   8,970   9,872   10,007
Income Before Taxes
  5,377   5,236   5,341   5,732   6,646
Income Taxes
  1,129   903   936   1,101   1,296
Minority Interests Profit
  -65   -56   -35   -9   -2
Net Income
  4,183   4,277   4,370   4,622   5,348

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  6.2700   6.4400   6.5900   6.9400   7.9500
Dividend per Share
  2.9400   3.0800   3.2400   3.4000   3.5600

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  11,433   -2,927   2,333   -2,648   2,908
Cash Flow from Investing Activities
  -1,939   3,293   4,026   -15,341   -3,155
Cash Flow from Financing
  -4,832   2,396   66   7,975   1,996
Decrease / Increase in Cash
  6,142   2,297   11,909   -8,642   946
Employees
  45,500   46,000   46,353   45,000   45,000