8/12/2022  10:36:37 PM Chg. +2.38 Volume Bid8/12/2022 Ask8/12/2022 Market Capitalization Dividend Y. P/E Ratio
132.70CAD +1.83% 2.24 mill.
Turnover: 294.15 mill.
132.55Bid Size: 300 132.80Ask Size: 100 84.34 bill.CAD 3.25% 11.23

Assets

2009
Canadian GAAP
in mill. CAD
2010
Canadian GAAP
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Property and Equipment
  1,634   1,560   2,117   2,120   2,191
Intangible Assets
  660   812   1,562   1,552   1,530
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  9,955   17,368   19,626   19,941   26,083
Current Assets
  -   -   -   -   -
Total Assets
  388,458   411,640   477,423   525,449   537,299

 

Liabilities

2009
Canadian GAAP
in mill. CAD
2010
Canadian GAAP
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  368,261   389,760   449,300   495,359   505,818
Share Capital
  8,769   9,498   14,051   14,422   14,268
Total Equity
  20,197   21,880   28,123   30,090   31,481
Minority Interests
  0.0000   0.0000   0.0000   1,435   1,072
Total liabilities equity
  388,458   411,640   477,423   525,449   537,299

 

Income Statement

2009
Canadian GAAP
in mill. CAD
2010
Canadian GAAP
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Revenues
  -   -   -   -   -
Depreciation (total)
  203   203   231   339   352
Operating Result
  2,080   3,571   4,256   5,127   5,377
Interest Income
  5,570   6,235   7,079   8,808   8,545
Income Before Taxes
  2,080   3,571   4,256   5,127   5,377
Income Taxes
  217   687   917   938   1,129
Minority Interests Profit
  -76   -74   -73   -74   -65
Net Income
  1,787   2,810   3,266   4,115   4,183

 

Per Share

2009
Canadian GAAP
in CAD
2010
Canadian GAAP
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
Earnings per Share
  3.0900   4.7800   5.2800   6.1800   6.2700
Dividend per Share
  2.8000   2.8000   2.8000   2.8200   2.9400

 

Cash Flow

2009
Canadian GAAP
in mill. CAD
2010
Canadian GAAP
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Cash Flow from Operating Activities
  12,794   -6,584   572   10,258   11,433
Cash Flow from Investing Activities
  -10,655   -7,028   -12,768   -7,467   -1,939
Cash Flow from Financing
  -63   21,626   13,757   -2,037   -4,832
Decrease / Increase in Cash
  821   7,413   2,258   265   6,142
Employees
  36,200   38,000   47,180   46,000   45,500