12/1/2022  7:33:54 PM Chg. -0.6750 Volume Bid9:59:22 PM Ask9:59:22 PM Market Capitalization Dividend Y. P/E Ratio
47.9550EUR -1.39% 4,379
Turnover: 211,073.6450
-Bid Size: - -Ask Size: - 44.05 bill.EUR 7.09% 7.98

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  17,241   17,966   18,177   18,254   23,496
Intangible Assets
  12,245   11,919   12,241   12,235   12,967
Long-Term Investments
  3,280   2,700   2,925   4,767   3,785
Fixed Assets
  34,532   34,087   35,538   37,124   43,939
Inventories
  8,688   10,059   9,930   9,592   11,266
Accounts Receivable
  10,167   10,886   10,138   9,376   10,385
Cash and Cash Equivalents
  1,493   2,048   1,777   1,815   1,718
Current Assets
  24,861   27,088   28,789   27,258   27,420
Total Assets
  59,393   61,175   64,327   64,382   71,359

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  4,738   5,121   4,696   4,505   4,861
Long-term debt
  11,670   9,019   9,113   11,151   11,839
Liabilities to Banks
  15,039   13,004   13,355   14,407   15,384
Provisions
  10,283   10,211   9,302   9,343   10,845
Liabilities
  36,736   35,790   38,523   36,593   43,164
Share Capital
  1,176   1,176   1,176   1,176   1,176
Total Equity
  22,657   25,385   25,804   27,789   28,195
Minority Interests
  1,253   1,246   1,224   678   581
Total liabilities equity
  59,393   61,175   64,327   64,382   71,359

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  63,873   73,497   78,729   73,973   74,326
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,761   8,586   8,976   7,273   7,626
Interest Income
  -623   -574   -573   -528   -504
Income Before Taxes
  7,373   8,970   8,436   6,713   7,203
Income Taxes
  2,299   2,367   3,214   1,540   1,711
Minority Interests Profit
  -517   -415   -343   -331   -337
Net Income
  4,557   6,188   4,879   4,842   5,155

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  4.9600   6.7400   5.3100   5.2700   5.6100
Dividend per Share
  2.2000   2.5000   2.6000   2.7000   2.8000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,460   7,105   6,733   7,870   6,958
Cash Flow from Investing Activities
  -2,716   -1,738   -4,088   -5,769   -4,496
Cash Flow from Financing
  -4,244   -4,818   -2,928   -1,874   -2,478
Decrease / Increase in Cash
  -500   549   -283   227   -16
Employees
  109,140   111,141   110,782   112,206   113,292