12/8/2022  4:43:01 PM Chg. -0.3850 Volume Bid4:43:53 PM Ask4:43:53 PM Market Capitalization Dividend Y. P/E Ratio
47.1000EUR -0.81% 3,206
Turnover: 151,403.3250
47.1000Bid Size: 540 47.1100Ask Size: 540 43.34 bill.EUR 7.20% 7.85

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  16,285   17,241   17,966   18,177   18,254
Intangible Assets
  10,449   12,245   11,919   12,241   12,235
Long-Term Investments
  2,959   3,280   2,700   2,925   4,767
Fixed Assets
  31,681   34,532   34,087   35,538   37,124
Inventories
  6,776   8,688   10,059   9,930   9,592
Accounts Receivable
  7,738   10,167   10,886   10,138   9,376
Cash and Cash Equivalents
  1,835   1,493   2,048   1,777   1,815
Current Assets
  19,587   24,861   27,088   28,789   27,258
Total Assets
  51,268   59,393   61,175   64,327   64,382

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  2,786   4,738   5,121   4,696   4,505
Long-term debt
  12,444   11,670   9,019   9,113   11,151
Liabilities to Banks
  14,819   15,039   13,004   13,355   14,407
Provisions
  9,661   10,283   10,211   9,302   9,343
Liabilities
  32,659   36,736   35,790   38,523   36,593
Share Capital
  1,176   1,176   1,176   1,176   1,176
Total Equity
  18,609   22,657   25,385   25,804   27,789
Minority Interests
  1,132   1,253   1,246   1,224   678
Total liabilities equity
  51,268   59,393   61,175   64,327   64,382

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  50,693   63,873   73,497   78,729   73,973
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,677   7,761   8,586   8,976   7,273
Interest Income
  -600   -623   -574   -573   -528
Income Before Taxes
  3,079   7,373   8,970   8,436   6,713
Income Taxes
  1,424   2,299   2,367   3,214   1,540
Minority Interests Profit
  -245   -517   -415   -343   -331
Net Income
  1,410   4,557   6,188   4,879   4,842

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.5400   4.9600   6.7400   5.3100   5.2700
Dividend per Share
  1.7000   2.2000   2.5000   2.6000   2.7000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,270   6,460   7,105   6,733   7,870
Cash Flow from Investing Activities
  -4,082   -2,716   -1,738   -4,088   -5,769
Cash Flow from Financing
  -3,133   -4,244   -4,818   -2,928   -1,874
Decrease / Increase in Cash
  -945   -500   549   -283   227
Employees
  104,779   109,140   111,141   110,782   112,206