4/16/2021  9:59:56 PM Chg. +1.010 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
72.610EUR +1.41% 276,162
Turnover: 19.96 mill.
72.580Bid Size: 500 72.700Ask Size: 4,655 66.66 bill.EUR 4.55% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  26,413   25,258   20,780   21,792   19,647
Intangible Assets
  15,162   13,594   16,554   14,525   13,145
Long-Term Investments
  5,252   5,321   2,773   15,644   13,334
Fixed Assets
  50,550   47,623   43,335   55,960   50,424
Inventories
  10,005   10,303   12,166   11,223   10,010
Accounts Receivable
  10,952   11,190   10,665   9,093   9,466
Cash and Cash Equivalents
  1,375   6,495   2,300   2,427   4,330
Current Assets
  25,946   31,145   43,221   30,990   29,868
Total Assets
  76,496   78,768   86,556   86,950   80,292

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  4,610   4,971   5,122   5,087   5,291
Long-term debt
  12,545   15,535   15,332   15,015   15,819
Liabilities to Banks
  16,312   18,032   20,841   18,377   19,214
Provisions
  11,074   10,557   7,594   7,314   7,331
Liabilities
  43,928   44,012   50,447   44,600   45,894
Share Capital
  1,176   1,176   1,176   1,176   1,176
Total Equity
  32,568   34,756   36,109   42,350   34,398
Minority Interests
  761   919   1,055   853   670
Total liabilities equity
  76,496   78,768   86,556   86,950   80,292

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  57,550   64,475   62,675   59,316   59,149
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,275   8,522   6,033   4,052   -1,116
Interest Income
  -482   -334   -366   -465   -373
Income Before Taxes
  5,395   7,800   5,288   3,302   -1,562
Income Taxes
  1,140   1,448   309   -5,189   -487
Minority Interests Profit
  -199   -274   -272   -70   15
Net Income
  4,056   6,078   4,707   8,421   -1,060

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  4.4200   6.6200   5.1200   9.1700   -1.1500
Dividend per Share
  3.0000   3.1000   3.2000   3.3000   3.3000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,717   8,785   7,939   7,474   5,413
Cash Flow from Investing Activities
  -6,490   -3,958   -11,804   -1,190   -1,904
Cash Flow from Financing
  -2,160   394   -52   -6,405   -1,556
Decrease / Increase in Cash
  -933   5,221   -3,917   -121   1,953
Employees
  113,830   115,490   122,404   117,628   110,302