8/12/2022  9:59:00 PM Chg. +1.025 Volume Bid9:59:55 PM Ask9:59:55 PM Market Capitalization Dividend Y. P/E Ratio
44.375EUR +2.36% 194,104
Turnover: 8.54 mill.
44.060Bid Size: 1,100 44.400Ask Size: 500 40.8 bill.EUR 7.65% 7.39

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  18,254   23,496   25,260   26,413   25,258
Intangible Assets
  12,235   12,967   12,537   15,162   13,594
Long-Term Investments
  4,767   3,785   4,962   5,252   5,321
Fixed Assets
  37,124   43,939   46,270   50,550   47,623
Inventories
  9,592   11,266   9,693   10,005   10,303
Accounts Receivable
  9,376   10,385   9,516   10,952   11,190
Cash and Cash Equivalents
  1,815   1,718   2,241   1,375   6,495
Current Assets
  27,258   27,420   24,566   25,946   31,145
Total Assets
  64,382   71,359   70,836   76,496   78,768

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  4,505   4,861   4,020   4,610   4,971
Long-term debt
  11,151   11,839   11,123   12,545   15,535
Liabilities to Banks
  14,407   15,384   15,197   16,312   18,032
Provisions
  9,343   10,845   10,372   11,074   10,557
Liabilities
  36,593   43,164   39,291   43,928   44,012
Share Capital
  1,176   1,176   1,176   1,176   1,176
Total Equity
  27,789   28,195   31,545   32,568   34,756
Minority Interests
  678   581   629   761   919
Total liabilities equity
  64,382   71,359   70,836   76,496   78,768

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  73,973   74,326   70,449   57,550   64,475
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,273   7,626   6,248   6,275   8,522
Interest Income
  -528   -504   -425   -482   -334
Income Before Taxes
  6,713   7,203   5,548   5,395   7,800
Income Taxes
  1,540   1,711   1,247   1,140   1,448
Minority Interests Profit
  -331   -337   -314   -199   -274
Net Income
  4,842   5,155   3,987   4,056   6,078

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  5.2700   5.6100   4.3400   4.4200   6.6200
Dividend per Share
  2.7000   2.8000   2.9000   3.0000   3.1000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,870   6,958   9,446   7,717   8,785
Cash Flow from Investing Activities
  -5,769   -4,496   -5,235   -6,490   -3,958
Cash Flow from Financing
  -1,874   -2,478   -3,673   -2,160   394
Decrease / Increase in Cash
  227   -16   538   -933   5,221
Employees
  112,206   113,292   112,435   113,830   115,490