8/15/2022  9:22:22 AM Chg. -0.56 Volume Bid9:22:23 AM Ask9:22:23 AM Market Capitalization Dividend Y. P/E Ratio
77.99EUR -0.71% 27,670
Turnover: 2.17 mill.
77.97Bid Size: 181 78.00Ask Size: 173 51.77 bill.EUR 7.36% 4.20

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  18,471   19,801   23,245   21,850   22,390
Intangible Assets
  9,464   10,971   11,729   12,342   12,980
Long-Term Investments
  3,457   3,363   3,902   4,320   6,353
Fixed Assets
  119,974   125,442   137,404   134,851   143,354
Inventories
  12,707   13,047   15,891   14,896   15,928
Accounts Receivable
  2,667   2,546   2,518   2,298   2,261
Cash and Cash Equivalents
  9,039   10,979   12,036   13,537   16,009
Current Assets
  71,582   83,538   90,630   81,807   86,173
Total Assets
  193,483   208,980   228,034   216,658   229,527

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  9,731   9,669   10,182   8,644   10,932
Long-term debt
  53,548   64,772   70,647   67,390   62,342
Liabilities to Banks
  94,648   103,597   116,740   106,376   103,463
Provisions
  15,115   14,818   14,804   15,238   16,333
Liabilities
  138,935   150,892   168,127   155,138   154,395
Share Capital
  658   658   659   660   661
Total Equity
  54,548   58,088   59,907   61,520   75,132
Minority Interests
  436   529   583   629   766
Total liabilities equity
  193,483   208,980   228,034   216,658   229,527

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  98,678   97,480   104,210   98,990   111,239
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,880   9,121   7,411   4,830   13,400
Interest Income
  -211   11   -320   -342   -30
Income Before Taxes
  10,655   9,815   7,118   5,222   16,060
Income Taxes
  1,949   2,575   2,140   1,365   3,597
Minority Interests Profit
  -86   -90   -107   -82   -81
Net Income
  8,620   7,117   4,915   3,775   12,382

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  13.1200   10.6000   7.4700   5.7300   18.7700
Dividend per Share
  4.0000   3.5000   2.5000   1.9000   5.8000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,909   5,051   3,662   13,251   15,903
Cash Flow from Investing Activities
  -6,163   -7,363   -7,284   -3,636   -6,389
Cash Flow from Financing
  1,572   4,296   4,790   -8,254   -6,735
Decrease / Increase in Cash
  1,159   1,940   1,057   1,501   2,472
Employees
  129,932   134,682   133,778   120,726   118,909