4/8/2020  4:30:18 PM Chg. -0.245 Volume Bid4:30:39 PM Ask4:30:39 PM Market Capitalization Dividend Y. P/E Ratio
49.170EUR -0.50% 36,309
Turnover: 1.79 mill.
49.145Bid Size: 500 49.160Ask Size: 500 32.19 bill.EUR 5.04% 6.64

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  17,759   17,960   18,471   19,801   23,245
Intangible Assets
  7,372   8,157   9,464   10,971   11,729
Long-Term Investments
  2,661   3,106   3,457   3,363   3,902
Fixed Assets
  108,398   119,344   119,974   125,442   137,404
Inventories
  11,071   11,841   12,707   13,047   15,891
Accounts Receivable
  2,751   2,825   2,667   2,546   2,518
Cash and Cash Equivalents
  6,122   7,880   9,039   10,979   12,036
Current Assets
  61,831   66,864   71,582   83,538   90,630
Total Assets
  172,174   188,535   193,483   208,980   228,034

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  7,773   8,512   9,731   9,669   10,182
Long-Term Liabilities
  49,523   55,405   53,548   64,772   70,647
Liabilities to Banks
  91,683   97,731   94,648   103,597   116,740
Provisions
  13,187   14,787   15,115   14,818   14,804
Liabilities
  129,410   141,172   138,935   150,892   168,127
Share Capital
  657   657   658   658   659
Total Equity
  42,764   47,363   54,548   58,088   59,907
Minority Interests
  234   255   436   529   583
Total liabilities equity
  172,174   188,535   193,483   208,980   228,034

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  92,175   94,163   98,678   97,480   104,210
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,593   9,386   9,880   9,121   7,411
Interest Income
  -433   -293   -211   11   -320
Income Before Taxes
  9,224   9,665   10,655   9,815   7,118
Income Taxes
  2,828   2,755   1,949   2,575   2,140
Minority Interests Profit
  -27   -47   -86   -90   -107
Net Income
  6,369   6,863   8,620   7,117   4,915

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  9.7000   10.4500   13.1200   10.6000   7.4700
Dividend per Share
  3.2000   3.5000   4.0000   3.5000   2.5000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  960   3,173   5,909   5,051   3,662
Cash Flow from Investing Activities
  -7,603   -5,863   -6,163   -7,363   -7,284
Cash Flow from Financing
  5,004   4,393   1,572   4,296   4,790
Decrease / Increase in Cash
  -1,566   1,758   1,159   1,940   1,057
Employees
  122,244   124,729   129,932   134,682   133,778