11/28/2023  9:53:14 AM Chg. -0.720 Volume Bid9:58:59 AM Ask9:58:59 AM Market Capitalization Dividend Y. P/E Ratio
92.850EUR -0.77% 3,386
Turnover: 314,740.150
92.800Bid Size: 350 92.820Ask Size: 300 60.65 bill.EUR 9.17% 3.39

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  19,801   23,245   21,850   22,390   32,126
Intangible Assets
  10,971   11,729   12,342   12,980   21,776
Long-Term Investments
  3,363   3,902   4,320   6,353   1,771
Fixed Assets
  125,442   137,404   134,851   143,354   154,722
Inventories
  13,047   15,891   14,896   15,928   20,005
Accounts Receivable
  2,546   2,518   2,298   2,261   4,127
Cash and Cash Equivalents
  10,979   12,036   13,537   16,009   16,870
Current Assets
  83,538   90,630   81,807   86,173   92,204
Total Assets
  208,980   228,034   216,658   229,527   246,926

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  9,669   10,182   8,644   10,932   14,120
Long-term debt
  64,772   70,647   67,390   62,342   53,469
Liabilities to Banks
  103,597   116,740   106,376   103,463   -
Provisions
  14,818   14,804   15,238   16,333   14,557
Liabilities
  150,892   168,127   155,138   154,395   155,638
Share Capital
  658   659   660   661   -
Total Equity
  58,088   59,907   61,520   75,132   87,125
Minority Interests
  529   583   629   766   4,163
Total liabilities equity
  208,980   228,034   216,658   229,527   246,926

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  97,480   104,210   98,990   111,239   142,610
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,121   7,411   4,830   13,400   13,999
Interest Income
  11   -320   -342   -30   171
Income Before Taxes
  9,815   7,118   5,222   16,060   23,509
Income Taxes
  2,575   2,140   1,365   3,597   4,927
Minority Interests Profit
  -90   -107   -82   -81   -641
Net Income
  7,117   4,915   3,775   12,382   17,941

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  10.6000   7.4700   5.7300   18.7700   27.3100
Dividend per Share
  3.5000   2.5000   1.9000   5.8000   8.5000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,051   3,662   13,251   15,903   23,523
Cash Flow from Investing Activities
  -7,363   -7,284   -3,636   -6,389   -4,772
Cash Flow from Financing
  4,296   4,790   -8,254   -6,735   -17,984
Decrease / Increase in Cash
  1,940   1,057   1,501   2,472   -
Employees
  134,682   133,778   120,726   118,909   149,475