5/6/2021  7:56:12 PM Chg. +0.5000 Volume Bid7:56:12 PM Ask7:56:12 PM Market Capitalization Dividend Y. P/E Ratio
53.8600EUR +0.94% 31,084
Turnover: 1.67 mill.
-Bid Size: - -Ask Size: - 53.01 bill.EUR 3.71% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  13,114   7,633   12,944   12,479   11,710
Intangible Assets
  13,567   11,674   36,746   34,709   26,029
Long-Term Investments
  1,865   5,641   2,727   1,536   1,555
Fixed Assets
  45,441   40,099   91,074   89,123   76,700
Inventories
  8,408   6,550   10,961   10,770   10,961
Accounts Receivable
  10,969   8,582   11,836   11,678   9,555
Cash and Cash Equivalents
  1,899   7,581   4,052   3,185   4,191
Current Assets
  30,447   30,073   30,933   32,559   35,660
Total Assets
  82,238   75,087   126,285   126,258   117,046

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  6,410   5,129   5,414   6,426   5,683
Long-term debt
  16,180   12,483   37,712   36,912   33,196
Liabilities to Banks
  19,581   14,418   41,394   39,094   41,766
Provisions
  9,838   7,780   15,272   14,121   12,632
Liabilities
  50,341   38,226   80,137   78,741   86,347
Share Capital
  2,117   2,117   2,387   2,515   2,515
Total Equity
  31,897   36,861   46,148   47,517   30,699
Minority Interests
  1,564   60   171   180   175
Total liabilities equity
  82,238   75,087   126,285   126,258   117,046

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  46,769   35,015   39,586   43,545   41,400
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,042   5,903   3,914   4,189   -16,169
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,887   4,577   2,318   2,880   -17,250
Income Taxes
  1,061   1,329   607   450   -1,689
Minority Interests Profit
  -295   -758   -16   -19   -8
Net Income
  4,531   7,336   1,695   2,411   -15,569

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  5.4400   8.4100   1.8000   4.1700   -10.6800
Dividend per Share
  2.7000   2.8000   2.8000   2.8000   2.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  8,259   8,134   7,917   8,207   4,903
Cash Flow from Investing Activities
  -8,729   -432   -34,152   -670   -4,073
Cash Flow from Financing
  -350   -1,881   23,432   -8,389   423
Decrease / Increase in Cash
  10   5,821   -2,803   -853   1,253
Employees
  115,200   99,820   107,894   103,824   99,538