6/11/2021  6:45:20 PM Chg. +0.4100 Volume Bid6:45:20 PM Ask6:45:20 PM Market Capitalization Dividend Y. P/E Ratio
53.4700EUR +0.77% 7,693
Turnover: 411,333.9800
-Bid Size: - -Ask Size: - 52.53 bill.EUR 3.74% -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  9,409   9,835   9,823   9,863   10,015
Intangible Assets
  21,546   11,161   10,295   9,464   8,914
Long-Term Investments
  1,595   1,518   1,683   1,608   1,406
Fixed Assets
  33,099   32,014   31,386   30,769   30,693
Inventories
  6,091   6,104   6,368   6,980   7,129
Accounts Receivable
  6,106   6,668   7,061   7,431   7,569
Cash and Cash Equivalents
  2,725   2,840   1,770   1,695   1,662
Current Assets
  16,993   18,318   20,068   18,986   19,028
Total Assets
  51,042   51,506   52,765   51,336   51,317

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  2,735   3,497   3,779   4,295   4,473
Long-term debt
  11,460   9,944   7,995   6,962   5,590
Liabilities to Banks
  12,949   11,833   11,679   9,532   9,031
Provisions
  7,908   7,987   8,059   7,840   7,998
Liabilities
  32,091   32,610   33,494   32,767   30,513
Share Capital
  2,117   2,117   2,117   2,117   2,117
Total Equity
  18,951   18,896   19,271   18,569   20,804
Minority Interests
  54   63   59   100   86
Total liabilities equity
  51,042   51,506   52,765   51,336   51,317

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  31,168   35,088   36,528   39,760   40,157
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,006   2,730   4,149   3,960   4,934
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,870   1,721   3,363   3,248   4,207
Income Taxes
  511   411   891   752   1,021
Minority Interests Profit
  0.0000   -9   -2   -50   3
Net Income
  1,359   1,301   2,470   2,446   3,189

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.7000   1.5700   2.9900   2.9600   3.8600
Dividend per Share
  1.4000   1.5000   1.6500   1.9000   2.1000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,375   5,773   5,060   4,532   5,171
Cash Flow from Investing Activities
  -1,126   -2,414   -3,890   -818   -2,581
Cash Flow from Financing
  -3,621   -3,230   -2,213   -3,782   -2,535
Decrease / Increase in Cash
  628   129   -1,043   -68   55
Employees
  108,595   111,400   111,800   110,000   112,366