8/11/2022  2:28:05 PM Chg. -0.400 Volume Bid2:28:51 PM Ask2:28:51 PM Market Capitalization Dividend Y. P/E Ratio
51.660EUR -0.77% 113,919
Turnover: 5.92 mill.
51.620Bid Size: 550 51.630Ask Size: 450 51.09 bill.EUR 3.85% 50.98

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  7,633   12,944   12,479   11,710   12,688
Intangible Assets
  11,674   36,746   34,709   26,029   26,258
Long-Term Investments
  5,641   2,727   1,536   1,555   2,026
Fixed Assets
  40,099   91,074   89,123   76,700   83,083
Inventories
  6,550   10,961   10,770   10,961   11,314
Accounts Receivable
  8,582   11,836   11,678   9,555   10,047
Cash and Cash Equivalents
  7,581   4,052   3,185   4,191   4,564
Current Assets
  30,073   30,933   32,559   35,660   32,578
Total Assets
  75,087   126,285   126,258   117,046   120,241

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  5,129   5,414   6,426   5,683   6,792
Long-term debt
  12,483   37,712   36,912   33,196   36,481
Liabilities to Banks
  14,418   41,394   39,094   41,766   40,872
Provisions
  7,780   15,272   14,121   12,632   15,240
Liabilities
  38,226   80,137   78,741   86,347   87,073
Share Capital
  2,117   2,387   2,515   2,515   2,515
Total Equity
  36,861   46,148   47,517   30,699   33,168
Minority Interests
  60   171   180   175   148
Total liabilities equity
  75,087   126,285   126,258   117,046   120,241

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  35,015   39,586   43,545   41,400   44,081
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,903   3,914   4,189   -16,169   3,353
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,577   2,318   2,880   -17,250   2,046
Income Taxes
  1,329   607   450   -1,689   1,024
Minority Interests Profit
  -758   -16   -19   -8   -22
Net Income
  7,336   1,695   2,411   -15,569   1,000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  8.4100   1.8000   4.1700   -10.6800   1.0200
Dividend per Share
  2.8000   2.8000   2.8000   2.0000   2.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  8,134   7,917   8,207   4,903   5,089
Cash Flow from Investing Activities
  -432   -34,152   -670   -4,073   855
Cash Flow from Financing
  -1,881   23,432   -8,389   423   -5,645
Decrease / Increase in Cash
  5,821   -2,803   -853   1,253   299
Employees
  99,820   107,894   103,824   99,538   99,637