12/13/2019  10:00:02 PM Chg. -1.52 Volume Bid10:11:37 PM Ask10:11:37 PM Market Capitalization Dividend Y. P/E Ratio
62.69CAD -2.37% 2.99 mill.
Turnover: 182.2 mill.
62.61Bid Size: 1,000 62.79Ask Size: 100 56.33 bill.CAD 4.82% 20.22

Assets

2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
Property and Equipment
  21,327   21,630   22,346   24,033   24,844
Intangible Assets
  10,224   11,176   11,998   13,305   13,205
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  41,749   43,185   45,253   49,624   51,307
Inventories
  333   416   403   380   432
Accounts Receivable
  2,913   2,969   2,967   3,135   3,006
Cash and Cash Equivalents
  566   613   853   625   425
Current Assets
  4,548   4,808   4,855   4,639   5,793
Total Assets
  46,297   47,993   50,108   54,263   57,100

 

Liabilities

2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
Accounts Payable
  2,415   2,303   2,319   4,623   3,941
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  534   576   773   846   887
Provisions
  1,590   1,910   2,314   2,587   3,416
Liabilities
  31,058   30,664   32,254   34,780   36,411
Share Capital
  4,004   4,004   4,004   4,004   4,004
Total Equity
  15,239   17,329   17,854   19,483   20,689
Minority Interests
  293   306   314   323   326
Total liabilities equity
  46,297   47,993   50,108   54,263   57,100

 

Income Statement

2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
Revenues
  21,042   21,514   21,719   22,719   23,468
Depreciation (total)
  572   530   631   813   869
Operating Result
  4,677   4,673   5,166   5,036   5,037
Interest Income
  -929   -909   -888   -955   -1,000
Income Before Taxes
  3,647   3,654   4,197   4,009   3,968
Income Taxes
  929   924   1,110   1,039   995
Minority Interests Profit
  -218   -52   -56   -56   -44
Net Income
  2,500   2,678   3,031   2,914   2,929

 

Per Share

2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
Earnings per Share
  2.9800   2.9800   3.3300   3.2000   3.1000
Dividend per Share
  2.4700   2.6000   2.7300   2.8700   3.0200

 

Cash Flow

2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  6,241   6,274   6,643   7,358   7,384
Cash Flow from Investing Activities
  -3,570   -4,114   -4,584   -5,437   -4,386
Cash Flow from Financing
  -2,440   -2,113   -1,819   -2,149   -3,198
Decrease / Increase in Cash
  -78   -42   503   -161   -17
Employees
  57,234   49,968   48,090   51,679   52,790