1/17/2020  10:00:02 PM Chg. +0.55 Volume Bid10:59:36 PM Ask10:59:36 PM Market Capitalization Dividend Y. P/E Ratio
62.10CAD +0.89% 2.02 mill.
Turnover: 124.1 mill.
62.08Bid Size: 6,300 62.10Ask Size: 400 55.8 bill.CAD 4.86% 20.03

Assets

2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
Property and Equipment
  20,743   21,327   21,630   22,346   24,033
Intangible Assets
  9,552   10,224   11,176   11,998   13,305
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  40,314   41,749   43,185   45,253   49,624
Inventories
  383   333   416   403   380
Accounts Receivable
  2,905   2,913   2,969   2,967   3,135
Cash and Cash Equivalents
  335   566   613   853   625
Current Assets
  5,070   4,548   4,808   4,855   4,639
Total Assets
  45,384   46,297   47,993   50,108   54,263

 

Liabilities

2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
Accounts Payable
  2,373   2,415   2,303   2,319   4,623
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   534   576   773   846
Provisions
  1,685   1,590   1,910   2,314   2,587
Liabilities
  29,134   31,058   30,664   32,254   34,780
Share Capital
  3,395   4,004   4,004   4,004   4,004
Total Equity
  16,250   15,239   17,329   17,854   19,483
Minority Interests
  1,239   293   306   314   323
Total liabilities equity
  45,384   46,297   47,993   50,108   54,263

 

Income Statement

2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
Revenues
  20,400   21,042   21,514   21,719   22,719
Depreciation (total)
  646   572   530   631   813
Operating Result
  4,297   4,677   4,673   5,166   5,036
Interest Income
  -931   -929   -909   -888   -955
Income Before Taxes
  3,216   3,647   3,654   4,197   4,009
Income Taxes
  828   929   924   1,110   1,039
Minority Interests Profit
  -282   -218   -52   -56   -56
Net Income
  2,106   2,500   2,678   3,031   2,914

 

Per Share

2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
Earnings per Share
  2.5500   2.9800   2.9800   3.3300   3.2000
Dividend per Share
  2.3300   2.4700   2.6000   2.7300   2.8700

 

Cash Flow

2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  6,476   6,241   6,274   6,643   7,358
Cash Flow from Investing Activities
  -6,401   -3,570   -4,114   -4,584   -5,437
Cash Flow from Financing
  131   -2,440   -2,113   -1,819   -2,149
Decrease / Increase in Cash
  101   -78   -42   503   -161
Employees
  55,830   57,234   49,968   48,090   51,679