1/17/2020  10:00:02 PM Chg. +0.55 Volume Bid10:59:36 PM Ask10:59:36 PM Market Capitalization Dividend Y. P/E Ratio
62.10CAD +0.89% 2.02 mill.
Turnover: 124.1 mill.
62.08Bid Size: 6,300 62.10Ask Size: 400 55.8 bill.CAD 4.86% 20.03

Assets

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Property and Equipment
  20,007   20,743   21,327   21,630   22,346
Intangible Assets
  8,087   9,552   10,224   11,176   11,998
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  37,057   40,314   41,749   43,185   45,253
Inventories
  392   383   333   416   403
Accounts Receivable
  2,910   2,905   2,913   2,969   2,967
Cash and Cash Equivalents
  127   335   566   613   853
Current Assets
  3,911   5,070   4,548   4,808   4,855
Total Assets
  40,968   45,384   46,297   47,993   50,108

 

Liabilities

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Accounts Payable
  2,028   2,373   2,415   2,303   2,319
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   534   576   773
Provisions
  874   1,685   1,590   1,910   2,314
Liabilities
  26,243   29,134   31,058   30,664   32,254
Share Capital
  3,395   3,395   4,004   4,004   4,004
Total Equity
  14,725   16,250   15,239   17,329   17,854
Minority Interests
  850   1,239   293   306   314
Total liabilities equity
  40,968   45,384   46,297   47,993   50,108

 

Income Statement

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Revenues
  19,975   20,400   21,042   21,514   21,719
Depreciation (total)
  714   646   572   530   631
Operating Result
  5,701   4,297   4,677   4,673   5,166
Interest Income
  -865   -931   -929   -909   -888
Income Before Taxes
  3,878   3,216   3,647   3,654   4,197
Income Taxes
  825   828   929   924   1,110
Minority Interests Profit
  -290   -282   -218   -52   -56
Net Income
  2,763   2,106   2,500   2,678   3,031

 

Per Share

2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
Earnings per Share
  3.3900   2.5500   2.9800   2.9800   3.3300
Dividend per Share
  2.2200   2.3300   2.4700   2.6000   2.7300

 

Cash Flow

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  5,552   6,476   6,241   6,274   6,643
Cash Flow from Investing Activities
  -4,093   -6,401   -3,570   -4,114   -4,584
Cash Flow from Financing
  -1,507   131   -2,440   -2,113   -1,819
Decrease / Increase in Cash
  -48   101   -78   -42   503
Employees
  55,500   55,830   57,234   49,968   48,090