2024-04-18  10:15:12 PM Chg. -0.08 Volume Bid10:31:40 PM Ask10:31:40 PM Market Capitalization Dividend Y. P/E Ratio
44.34CAD -0.18% 1.46 mill.
Turnover: 63.97 mill.
44.33Bid Size: 100 44.39Ask Size: 400 40.45 bill.CAD 8.73% 19.45

Assets

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Property and Equipment
  22,346   24,033   24,844   27,636   27,513
Intangible Assets
  11,998   13,305   13,205   13,352   13,102
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  45,253   49,624   51,307   54,626   54,977
Inventories
  403   380   432   427   439
Accounts Receivable
  2,967   3,135   3,006   3,038   3,528
Cash and Cash Equivalents
  853   625   425   145   224
Current Assets
  4,855   4,639   5,793   5,520   5,688
Total Assets
  50,108   54,263   57,100   60,146   60,665

 

Liabilities

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Accounts Payable
  2,319   4,623   3,941   3,954   3,935
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  773   846   887   956   988
Provisions
  2,314   2,587   3,416   3,864   4,024
Liabilities
  32,254   34,780   36,411   38,738   39,336
Share Capital
  4,004   4,004   4,004   4,004   4,003
Total Equity
  17,854   19,483   20,689   21,408   21,329
Minority Interests
  314   323   326   334   340
Total liabilities equity
  50,108   54,263   57,100   60,146   60,665

 

Income Statement

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Revenues
  21,719   22,719   23,468   23,964   22,883
Depreciation (total)
  631   813   869   902   929
Operating Result
  5,166   5,036   5,037   5,581   4,421
Interest Income
  -888   -955   -1,000   -1,132   -1,110
Income Before Taxes
  4,197   4,009   3,968   4,386   3,265
Income Taxes
  1,110   1,039   995   1,133   792
Minority Interests Profit
  -56   -56   -44   -62   -65
Net Income
  3,031   2,914   2,929   3,191   2,634

 

Per Share

2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
Earnings per Share
  3.3300   3.2000   3.1000   3.3700   2.7600
Dividend per Share
  2.7300   2.8700   3.0200   3.1700   3.3300

 

Cash Flow

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  6,643   7,358   7,384   7,958   7,754
Cash Flow from Investing Activities
  -4,584   -5,437   -4,386   -4,036   -3,540
Cash Flow from Financing
  -1,819   -2,149   -3,198   -4,202   -4,135
Decrease / Increase in Cash
  503   -161   -17   -284   83
Employees
  48,090   51,679   52,790   52,100   50,704