2/21/2020  10:00:01 PM Chg. -0.40 Volume Bid10:12:00 PM Ask10:12:00 PM Market Capitalization Dividend Y. P/E Ratio
64.47CAD -0.62% 2.69 mill.
Turnover: 172.62 mill.
64.46Bid Size: 1,000 64.60Ask Size: 50,000 57.93 bill.CAD 4.68% 20.80

Assets

2009
Canadian GAAP
in mill. CAD
2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
Property and Equipment
  17,347   17,775   18,785   20,007   20,743
Intangible Assets
  6,347   6,201   8,013   8,087   9,552
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  30,984   31,238   35,248   37,057   40,314
Inventories
  442   431   427   392   383
Accounts Receivable
  2,549   2,620   3,069   2,910   2,905
Cash and Cash Equivalents
  684   771   175   127   335
Current Assets
  4,451   4,655   4,178   3,911   5,070
Total Assets
  35,435   35,893   39,426   40,968   45,384

 

Liabilities

2009
Canadian GAAP
in mill. CAD
2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
Accounts Payable
  1,637   1,860   2,094   2,028   2,373
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  406   563   928   874   1,685
Liabilities
  24,528   25,725   24,667   26,243   29,134
Share Capital
  2,770   2,770   3,115   3,395   3,395
Total Equity
  10,907   10,168   14,759   14,725   16,250
Minority Interests
  21   14   981   850   1,239
Total liabilities equity
  35,435   35,893   39,426   40,968   45,384

 

Income Statement

2009
Canadian GAAP
in mill. CAD
2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
Revenues
  17,735   18,069   19,497   19,975   20,400
Depreciation (total)
  776   737   723   714   646
Operating Result
  3,191   4,869   5,120   5,701   4,297
Interest Income
  -723   -685   -842   -865   -931
Income Before Taxes
  2,450   2,822   3,294   3,878   3,216
Income Taxes
  368   632   720   825   828
Minority Interests Profit
  -333   5   -234   -290   -282
Net Income
  1,738   2,195   2,340   2,763   2,106

 

Per Share

2009
Canadian GAAP
in CAD
2010
Canadian GAAP
in CAD
2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
Earnings per Share
  2.1100   2.7400   2.8800   3.3900   2.5500
Dividend per Share
  1.5800   1.7800   2.0450   2.2200   2.3300

 

Cash Flow

2009
Canadian GAAP
in mill. CAD
2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  4,884   4,367   4,869   5,552   6,476
Cash Flow from Investing Activities
  -3,217   -2,948   -3,884   -4,093   -6,401
Cash Flow from Financing
  -4,044   -1,332   -1,581   -1,507   131
Decrease / Increase in Cash
  -2,375   87   -596   -48   101
Employees
  50,662   50,200   55,250   55,500   55,830