6/24/2019  9:37:23 PM Chg. +1.90 Volume Bid- Ask6/24/2019 Market Capitalization Dividend Y. P/E Ratio
249.24USD +0.77% 46,449
Turnover: 11.54 mill.
-Bid Size: - 250.00Ask Size: 200 66.7 bill.USD 1.21% 398.87

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  3,605   4,060   3,901   4,638   5,375
Intangible Assets
  1,125   7,386   6,281   5,893   16,441
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,495   1,959   1,719   1,818   2,451
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,861   1,424   1,541   14,179   1,140
Current Assets
  6,131   6,045   6,367   18,633   7,411
Total Assets
  12,447   26,820   25,586   37,734   53,904

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  401   631   665   797   1,106
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  203   1,451   1,001   203   2,601
Provisions
  383   2,767   1,684   1,609   5,743
Liabilities
  7,395   19,656   17,953   24,786   32,910
Share Capital
  333   333   333   347   347
Total Equity
  5,053   7,164   7,633   12,948   20,994
Minority Interests
  -   -   -   -   -
Total liabilities equity
  12,447   26,820   25,586   37,734   53,904

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  8,446   10,282   12,483   12,093   15,983
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,606   1,074   1,430   1,478   1,497
Interest Income
  -89   -356   -367   -445   -641
Income Before Taxes
  1,522   739   1,074   976   1,173
Income Taxes
  337   44   97   -124   862
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,185   695   976   1,100   311

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  6.1300   3.4300   4.5900   4.7000   0.6200
Dividend per Share
  2.1800   2.4000   2.6400   2.9200   3.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,746   1,730   2,559   2,550   2,865
Cash Flow from Investing Activities
  -948   -8,318   -669   -883   -15,829
Cash Flow from Financing
  -807   6,190   -1,761   10,977   -58
Decrease / Increase in Cash
  -29   -436   117   12,638   -13,039
Employees
  30,619   49,517   50,928   41,933   76,032