2024-04-16  9:15:14 AM Chg. -0.160 Volume Bid9:25:53 AM Ask9:25:53 AM Market Capitalization Dividend Y. P/E Ratio
34.980EUR -0.46% -
Turnover: -
34.980Bid Size: 450 34.980Ask Size: 450 1.4 bill.EUR 2.08% 24.21

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  308.6000   295.3000   509.0100   682.8100   702.6600
Intangible Assets
  86.9000   87.5000   104.4200   106.1100   108.0300
Long-Term Investments
  18.5000   2.5000   -   -   35.1300
Fixed Assets
  -   -   1,358.4400   1,555.8800   1,604.1200
Inventories
  54.7000   39.4000   67.4800   102.5400   101.0800
Accounts Receivable
  -   -   92.6700   80.6900   75.8100
Cash and Cash Equivalents
  125.5000   154.6000   224.1000   161.7500   106.6900
Current Assets
  277.8000   277.6000   437.7700   420.7300   341.5600
Total Assets
  1,115.8000   1,100.4000   1,796.2100   1,976.6100   1,945.6800

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  90.9000   98.1000   85.5200   137.8100   171.0800
Long-term debt
  519.2000   520.6000   653.5700   663.4500   655.6100
Liabilities to Banks
  527.8000   543   -   -   -
Provisions
  77   78.3000   22.2700   18.5200   160.6800
Liabilities
  755.6000   772.8000   1,164.6600   1,157.3600   1,068.3200
Share Capital
  94.5760   94.5760   -   -   -
Total Equity
  360.2000   327.6000   622.8400   805.1000   823.5200
Minority Interests
  13.8000   10.3000   8.7100   14.1500   53.8200
Total liabilities equity
  1,115.8000   1,100.4000   1,796.2100   1,976.6100   1,945.6800

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  647.9000   604.3000   821.6100   1,136.0300   1,180.6000
Depreciation (total)
  35.6000   55.6000   62.1600   70.1500   82.1600
Operating Result
  124   67.9000   127.4600   164.7600   106.6400
Interest Income
  -19.2000   -6.3000   -24.2400   -27.7000   -36.3900
Income Before Taxes
  103.9000   58.6000   -   -   -
Income Taxes
  16   11.7000   9.5000   23.8400   10.5000
Minority Interests Profit
  -5.2000   .7000   -2.6100   -.2800   -.4000
Net Income
  82.7000   47.6000   99.7500   106.2200   57.9700

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.4300   1.4000   2.6800   2.6600   1.4500
Dividend per Share
  0.7300   0.4400   1.1700   1.2500   0.7300

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  102.5000   92.5000   117.9000   137.3300   117.3200
Cash Flow from Investing Activities
  -80.2000   -53.9000   -449.4700   -151.4000   -90.8500
Cash Flow from Financing
  -47.2000   -9.2000   401.7700   -46.8900   -80.2300
Decrease / Increase in Cash
  -25.2000   29.1000   -   -   -
Employees
  1,147   1,137   1,550   1,847   1,790