9/18/2020  5:35:09 PM Chg. -2.34 Volume Bid9/18/2020 Ask9/18/2020 Market Capitalization Dividend Y. P/E Ratio
95.54EUR -2.39% 700,809
Turnover: 67.28 mill.
-Bid Size: - -Ask Size: - 24.13 bill.EUR 0.73% 30.20

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,054   1,046   1,026   1,239   1,626
Intangible Assets
  119   119   140   211   590
Long-Term Investments
  1,318   1,919   2,555   2,643   2,832
Fixed Assets
  2,494   3,085   3,721   4,093   5,048
Inventories
  772   739   854   986   1,016
Accounts Receivable
  1,258   1,293   1,326   1,394   1,442
Cash and Cash Equivalents
  918   872   901   919   1,142
Current Assets
  4,188   4,276   4,279   4,570   4,747
Total Assets
  6,873   7,573   8,205   8,871   10,065

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,152   1,244   1,420   1,554   1,660
Long-Term Liabilities
  1   1   4   7   119
Liabilities to Banks
  110   109   113   83   531
Provisions
  733   737   784   803   790
Liabilities
  2,672   2,896   3,080   3,224   3,972
Share Capital
  252   252   252   252   252
Total Equity
  4,201   4,677   5,125   5,647   6,093
Minority Interests
  13   21   21   24   27
Total liabilities equity
  6,873   7,573   8,205   8,871   10,065

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  6,686   6,752   7,056   7,233   7,653
Depreciation (total)
  -   -   -   -   -
Operating Result
  962   1,015   1,088   1,097   1,032
Interest Income
  11   26   27   26   24
Income Before Taxes
  968   1,040   1,022   1,048   1,037
Income Taxes
  297   313   333   303   301
Minority Interests Profit
  -11   -18   -17   -17   -18
Net Income
  660   709   672   728   718

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.9100   3.1300   2.9600   3.2100   3.1700
Dividend per Share
  0.7000   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  800   942   911   868   982
Cash Flow from Investing Activities
  -655   -764   -633   -635   -750
Cash Flow from Financing
  -210   -233   -202   -210   -21
Decrease / Increase in Cash
  -58   -46   29   18   223
Employees
  17,659   17,934   18,934   20,059   20,654