11/13/2019  5:27:10 PM Chg. +0.55 Volume Bid7:57:41 PM Ask7:57:41 PM Market Capitalization Dividend Y. P/E Ratio
105.50EUR +0.52% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 26.51 bill.EUR 0.67% 32.77

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  964   1,054   1,046   1,026   1,239
Intangible Assets
  119   119   119   140   211
Long-Term Investments
  1,059   1,318   1,919   2,555   2,643
Fixed Assets
  2,145   2,494   3,085   3,721   4,093
Inventories
  786   772   739   854   986
Accounts Receivable
  1,275   1,258   1,293   1,326   1,394
Cash and Cash Equivalents
  976   918   872   901   919
Current Assets
  3,990   4,188   4,276   4,279   4,570
Total Assets
  6,330   6,873   7,573   8,205   8,871

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,022   1,152   1,244   1,420   1,554
Long-Term Liabilities
  1   1   1   4   7
Liabilities to Banks
  136   110   109   113   83
Provisions
  738   733   737   784   803
Liabilities
  2,690   2,672   2,896   3,080   3,224
Share Capital
  252   252   252   252   252
Total Equity
  3,640   4,201   4,677   5,125   5,647
Minority Interests
  11   13   21   21   24
Total liabilities equity
  6,330   6,873   7,573   8,205   8,871

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  6,285   6,686   6,752   7,056   7,233
Depreciation (total)
  -   -   -   -   -
Operating Result
  796   962   1,015   1,088   1,097
Interest Income
  25   11   26   27   26
Income Before Taxes
  811   968   1,040   1,022   1,048
Income Taxes
  274   297   313   333   303
Minority Interests Profit
  -8   -11   -18   -17   -17
Net Income
  529   660   709   672   728

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.3300   2.9100   3.1300   2.9600   3.2100
Dividend per Share
  0.7000   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  397   800   942   911   868
Cash Flow from Investing Activities
  -230   -655   -764   -633   -635
Cash Flow from Financing
  -192   -210   -233   -202   -210
Decrease / Increase in Cash
  -8   -58   -46   29   18
Employees
  17,398   17,659   17,934   18,934   20,059