2024-04-16  9:44:18 PM Chg. +2.200 Volume Bid9:51:00 PM Ask9:51:00 PM Market Capitalization Dividend Y. P/E Ratio
133.800EUR +1.67% 2,504
Turnover: 336,126.150
133.800Bid Size: 56 134.000Ask Size: 56 30.38 bill.EUR 0.75% 41.34

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  635   685   785   964   1,054
Intangible Assets
  172   185   176   119   119
Long-Term Investments
  686   712   804   1,059   1,318
Fixed Assets
  1,496   1,584   1,767   2,145   2,494
Inventories
  699   734   733   786   772
Accounts Receivable
  1,019   1,064   1,102   1,275   1,258
Cash and Cash Equivalents
  941   834   984   976   918
Current Assets
  3,692   3,888   3,898   3,990   4,188
Total Assets
  5,275   5,575   5,798   6,330   6,873

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  946   1,036   973   1,022   1,152
Long-term debt
  5   11   5   1   1
Liabilities to Banks
  177   102   109   136   110
Provisions
  864   861   830   738   733
Liabilities
  2,259   2,288   2,393   2,690   2,672
Share Capital
  252   252   252   252   252
Total Equity
  3,016   3,287   3,405   3,640   4,201
Minority Interests
  14   12   12   11   13
Total liabilities equity
  5,275   5,575   5,798   6,330   6,873

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  5,633   6,040   6,141   6,285   6,686
Depreciation (total)
  -   -   -   -   -
Operating Result
  431   698   820   796   962
Interest Income
  12   28   17   25   11
Income Before Taxes
  440   709   815   811   968
Income Taxes
  181   258   272   274   297
Minority Interests Profit
  -9   -9   -9   -8   -11
Net Income
  250   442   534   529   660

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.1000   1.9500   2.3500   2.3300   2.9100
Dividend per Share
  0.7000   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  445   520   529   397   800
Cash Flow from Investing Activities
  -306   -382   -139   -230   -655
Cash Flow from Financing
  -175   -243   -195   -192   -210
Decrease / Increase in Cash
  -32   -107   150   -8   -58
Employees
  17,666   16,605   16,708   17,398   17,659