2024-04-18  5:29:00 PM Chg. +0.500 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
46.760EUR +1.08% 5,590
Turnover: 258,849.840
46.740Bid Size: 14 46.300Ask Size: 3 2.56 bill.EUR 3.85% 9.83

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,432.8000   1,490.5000   1,514.7000   1,501   1,459.4000
Intangible Assets
  98.1000   109.4000   140.4000   125.2000   114.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,850.8000   1,920.7000   2,136.5000   2,124.2000   2,049.6000
Inventories
  640.8000   628.7000   724.5000   779.6000   931.8000
Accounts Receivable
  707.6000   686.4000   739.1000   836.8000   772.7000
Cash and Cash Equivalents
  458.5000   401.8000   365.5000   418.8000   398.3000
Current Assets
  2,106.9000   1,960.4000   2,167.8000   2,320.5000   2,399.9000
Total Assets
  3,957.7000   3,881.1000   4,304.3000   4,444.7000   4,449.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  390.9000   456.8000   556.4000   665.2000   778.4000
Long-term debt
  910.1000   792.1000   1,161.3000   1,180.3000   686.7000
Liabilities to Banks
  1,351.7000   1,286.8000   1,459.2000   1,634.7000   1,628.7000
Provisions
  227.9000   236.2000   235.1000   191.3000   192.2000
Liabilities
  2,391.5000   2,365.2000   2,706.4000   2,861.7000   2,933.4000
Share Capital
  176.9140   176.9570   177.6120   177.6900   177.7930
Total Equity
  1,566.2000   1,515.9000   1,597.9000   1,583   1,516
Minority Interests
  199.4000   131.2000   130.8000   95.4000   119.1000
Total liabilities equity
  3,957.7000   3,881.1000   4,304.3000   4,444.7000   4,449.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,215.7000   3,671.1000   3,715.2000   4,098.2000   4,305.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  171.3000   220.1000   259.7000   318.1000   146.9000
Interest Income
  -62.9000   -62.3000   -73.2000   -86.8000   -85
Income Before Taxes
  104.6000   124   149   224.9000   36.4000
Income Taxes
  42.4000   36.4000   62.1000   69.3000   58.5000
Minority Interests Profit
  -.4000   -3.9000   -7.3000   2.2000   37
Net Income
  87.2000   102   105.2000   184.7000   39.8000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.5130   1.8260   1.8690   3.2550   0.7040
Dividend per Share
  0.8500   0.9000   1.1000   1.1000   0.7000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  186.9000   583.6000   399.6000   244.1000   243.7000
Cash Flow from Investing Activities
  -225.3000   -363   -100   -226.3000   -102.4000
Cash Flow from Financing
  87.9000   -267.8000   -302.1000   47.2000   -157.3000
Decrease / Increase in Cash
  49.5000   -47.2000   -2.5000   65.1000   -15.9000
Employees
  24,127   23,666   25,460   25,631   25,806